Netflix, Inc.
Communication ServicesNASDAQ:NFLX · NASDAQ Global Select
-$0.56 today
Vol 19.19M · Avg 37.76M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$46.9B of revenue converted into $13.4B of net income for the selected period. Gross margin is 49.0% and net margin is 28.4%, showing how much revenue survives after costs and taxes. EPS is $3.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45.2B +15.9% | $39.0B +15.6% | $33.7B +6.7% | $31.6B +6.5% | $29.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.3B +10.6% | $21.0B +6.7% | $19.7B +2.9% | $19.2B +10.6% | $17.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $21.9B +22.0% | $18.0B +28.2% | $14.0B +12.5% | $12.4B +0.7% | $12.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.5% +2.4pp | 46.1% +4.5pp | 41.5% +2.2pp | 39.4% -2.3pp | 41.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.4B +15.9% | $2.9B +9.3% | $2.7B -1.3% | $2.7B +19.2% | $2.3B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.2B +12.3% | $4.6B +5.5% | $4.4B +6.7% | $4.1B +5.3% | $3.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $8.6B +13.7% | $7.5B +7.0% | $7.1B +3.5% | $6.8B +10.4% | $6.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.8B +7.2% | $15.6B +7.4% | $14.6B +1.3% | $14.4B +15.5% | $12.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $30.3B +15.0% | $26.3B +22.3% | $21.5B +5.8% | $20.3B +6.8% | $19.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 67.0% -0.5pp | 67.5% +3.7pp | 63.8% -0.5pp | 64.3% +0.2pp | 64.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.3B +27.9% | $10.4B +49.8% | $7.0B +23.5% | $5.6B -9.1% | $6.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.5% +2.8pp | 26.7% +6.1pp | 20.6% +2.8pp | 17.8% -3.0pp | 20.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $172.5M -35.4% | $266.8M | $0 -100.0% | $337.3M -18.0% | $411.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $776.5M +8.0% | $718.7M -4.0% | $748.6M +6.0% | $706.2M -7.8% | $765.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$604.1M -33.7% | -$452.0M +39.6% | -$748.6M -102.9% | -$368.9M -4.1% | -$354.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $12.7B +27.7% | $10.0B +60.6% | $6.2B +17.9% | $5.3B -9.9% | $5.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.2% +2.6pp | 25.6% +7.2pp | 18.4% +1.8pp | 16.6% -3.0pp | 19.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7B +38.9% | $1.3B +57.3% | $797.4M +3.3% | $772.0M +6.6% | $723.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $11.0B +26.1% | $8.7B +61.1% | $5.4B +20.4% | $4.5B -12.2% | $5.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.3% +2.0pp | 22.3% +6.3pp | 16.0% +1.8pp | 14.2% -3.0pp | 17.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +27.1% | $2 +65.0% | $1 +21.8% | $1 -12.9% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +27.8% | $2 +65.0% | $1 +20.0% | $1 -10.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.2B -1.5% | $4.3B -2.7% | $4.4B -0.7% | $4.4B +0.3% | $4.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.3B -1.7% | $4.4B -2.3% | $4.5B -0.4% | $4.5B -0.9% | $4.6B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Walt Disney Company
NYSE:DIS
$174.71B
Warner Bros. Discovery, Inc.
NASDAQ:WBD
$67.35B
Live Nation Entertainment, Inc.
NYSE:LYV
$40.08B
TKO Group Holdings, Inc.
NYSE:TKO
$15.63B
Warner Music Group Corp.
NASDAQ:WMG
$14.85B
News Corporation
NASDAQ:NWSA
$14.75B
Madison Square Garden Entertainment Corp.
MSGE
$3.49B
IMAX Corporation
IMAX
$2.31B
Reservoir Media, Inc.
RSVR
$675.33M
Dave & Buster's Entertainment, Inc.
PLAY
$457.17M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NFLX generate?
Netflix, Inc. (NFLX) reported $45.18B of revenue in fiscal 2025.
Is NFLX profitable?
Netflix, Inc. (NFLX) reported $10.98B of net income, with a net margin of 24.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.