National Energy Services Reunited Corp.
NASDAQ:NESR · NASDAQ Capital Market
-$0.23 today
Vol 6.36M · Avg 1.94M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NESR · Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $64.6M of net income for the selected period. Gross margin is 11.2% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $0.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +1.7% | $1.3B +13.6% | $1.1B +26.0% | $909.5M +3.7% | $876.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +7.8% | $1.1B +7.6% | $1.0B +17.7% | $862.9M -3.3% | $892.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $146.0M -30.1% | $208.7M +60.7% | $129.9M +178.6% | $46.6M +405.4% | -$15.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.0% -5.0pp | 16.0% +4.7pp | 11.3% +6.2pp | 5.1% +6.9pp | -1.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $47.6M -8.7% | $52.2M +6.1% | $49.2M +3.5% | $47.5M +69.3% | $28.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $47.6M -32.9% | $71.0M +44.3% | $49.2M +3.5% | $47.5M +69.3% | $28.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $141.7M -0.7% | $142.8M +0.4% | $142.2M +22.8% | $115.8M -5.1% | $122.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $234.6M -15.6% | $278.2M +27.7% | $217.9M +81.3% | $120.2M +56.6% | $76.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.7% -3.6pp | 21.4% +2.4pp | 19.0% +5.8pp | 13.2% +4.5pp | 8.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $98.3M -28.6% | $137.7M +70.6% | $80.7M +8900.8% | -$917.0K +97.9% | -$43.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.4% -3.2pp | 10.6% +3.5pp | 7.0% +7.1pp | -0.1% +4.8pp | -4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.5M -18.5% | $39.9M -13.0% | $45.8M +34.3% | $34.1M +124.9% | $15.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$37.9M +10.2% | -$42.2M +17.0% | -$50.9M -76.1% | -$28.9M -67.5% | -$17.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $60.4M -36.8% | $95.5M +220.0% | $29.8M +200.2% | -$29.8M +50.8% | -$60.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.6% -2.8pp | 7.3% +4.7pp | 2.6% +5.9pp | -3.3% +3.6pp | -6.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.3M -51.7% | $19.2M +11.1% | $17.3M +160.9% | $6.6M +65.9% | $4.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $51.1M -33.0% | $76.3M +506.6% | $12.6M +134.5% | -$36.4M +43.6% | -$64.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% -2.0pp | 5.9% +4.8pp | 1.1% +5.1pp | -4.0% +3.4pp | -7.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -35.0% | $1 +515.4% | $0 +133.3% | -$0 +45.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -35.0% | $1 +515.4% | $0 +133.3% | -$0 +45.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $98.4M +3.2% | $95.4M +0.7% | $94.7M +1.9% | $93.0M +2.1% | $91.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $99.1M +3.6% | $95.7M +1.0% | $94.7M +1.9% | $93.0M +2.1% | $91.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ProPetro Holding Corp.
NYSE:PUMP
$1.76B
Innovex International, Inc.
NYSE:INVX
$1.73B
Dorian LPG Ltd.
NYSE:LPG
$1.68B
Dnow Inc.
NYSE:DNOW
$1.58B
RPC, Inc.
NYSE:RES
$1.43B
NPK International Inc.
NYSE:NPKI
$1.29B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.26B
Bristow Group Inc.
NYSE:VTOL
$1.24B
MRC Global Inc.
MRC
$1.17B
Flowco Holdings Inc.
NYSE:FLOC
$620.72M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NESR generate?
National Energy Services Reunited Corp. (NESR) reported $1.32B of revenue in fiscal 2025.
Is NESR profitable?
National Energy Services Reunited Corp. (NESR) reported $51.13M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.