Nordson Corporation
NASDAQ:NDSN · NASDAQ Global Select
+$5.53 today
Vol 1.37M · Avg 0.37M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NDSN · Revenue to Net Income
Key Ratios
Analysis
$2.9B of revenue converted into $528.1M of net income for the selected period. Gross margin is 55.1% and net margin is 18.2%, showing how much revenue survives after costs and taxes. EPS is $9.37, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8B +3.8% | $2.7B +2.3% | $2.6B +1.5% | $2.6B +9.7% | $2.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +4.0% | $1.2B +0.0% | $1.2B +3.4% | $1.2B +12.1% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B +3.6% | $1.5B +4.3% | $1.4B -0.1% | $1.4B +7.7% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.2% -0.1pp | 55.2% +1.0pp | 54.2% -0.8pp | 55.1% -1.0pp | 56.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $68.2M +5.0% | $65.0M -9.0% | $71.4M +35.9% | $52.5M -11.6% | $59.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $747.3M -8.0% | $812.1M +7.9% | $752.6M +3.9% | $724.2M +2.1% | $709.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $815.5M +0.4% | $812.1M +7.9% | $752.6M +3.9% | $724.2M +2.1% | $709.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $150.5M +10.5% | $136.2M +21.7% | $111.9M +12.0% | $99.9M -3.8% | $103.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $849.3M +4.8% | $810.6M +3.0% | $786.7M +2.0% | $771.6M +9.7% | $703.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.4% +0.3pp | 30.1% +0.2pp | 29.9% +0.1pp | 29.8% +0.0pp | 29.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $724.3M +7.5% | $674.0M +0.2% | $672.8M -4.2% | $702.4M +14.2% | $615.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.9% +0.9pp | 25.1% -0.5pp | 25.6% -1.5pp | 27.1% +1.1pp | 26.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.1M -58.2% | $4.9M +83.3% | $2.7M +32.3% | $2.0M -5.8% | $2.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $101.1M +13.7% | $88.9M +49.4% | $59.5M +165.5% | $22.4M -12.1% | $25.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$126.6M -43.0% | -$88.5M -54.2% | -$57.4M -8.2% | -$53.1M -29.6% | -$41.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $597.6M +2.1% | $585.5M -4.9% | $615.3M -5.2% | $649.3M +13.1% | $574.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.4% -0.4pp | 21.8% -1.6pp | 23.4% -1.7pp | 25.1% +0.8pp | 24.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $113.2M -4.2% | $118.2M -7.5% | $127.8M -6.1% | $136.2M +13.7% | $119.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $484.5M +3.7% | $467.3M -4.1% | $487.5M -5.0% | $513.1M +12.9% | $454.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.4% -0.0pp | 17.4% -1.2pp | 18.5% -1.3pp | 19.8% +0.6pp | 19.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +4.8% | $8 -4.3% | $9 -4.0% | $9 +13.8% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +4.9% | $8 -4.1% | $8 -4.0% | $9 +13.8% | $8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.6M -1.8% | $57.6M +0.9% | $57.1M -0.9% | $57.6M -0.8% | $58.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $56.9M -1.2% | $57.6M -0.0% | $57.6M -1.1% | $58.2M -0.8% | $58.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ATI Inc.
NYSE:ATI
$27.47B
WESCO International, Inc.
NYSE:WCC
$17.78B
ITT Inc.
NYSE:ITT
$17.59B
IDEX Corporation
NYSE:IEX
$16.67B
Watsco, Inc.
NYSE:WSO
$16.51B
Lincoln Electric Holdings, Inc.
NASDAQ:LECO
$15.08B
CNH Industrial N.V.
NYSE:CNH
$12.95B
Graco Inc.
NYSE:GGG
$12.61B
Crane Company
NYSE:CR
$12.41B
Donaldson Company, Inc.
NYSE:DCI
$9.91B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NDSN generate?
Nordson Corporation (NDSN) reported $2.79B of revenue in fiscal 2025.
Is NDSN profitable?
Nordson Corporation (NDSN) reported $484.47M of net income, with a net margin of 17.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.