New Century Logistics (BVI) Limited

Industrials

NASDAQ:NCEW · NASDAQ Global Market

Market Cap $53.75M Beta -3.10 P/E (TTM) -21.4
$20.00 +0.00%

+$0.00 today

52W Low $2.80High $20.83

Vol 0.00M · Avg 0.00M

EPS (TTM) -$0.94Integrated Freight & Logistics

Income Statement

Follow revenue through to earnings

Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.

Stock Ticker Earnings Waterfall

NASDAQ:NCEW · Revenue to Net Income

Key Ratios

EPS$-0.50
Gross Margin2.8%
Net Margin-14.3%
P/E Ratio-79.9
P/S Ratio19.0

Analysis

$37.7M of revenue converted into -$3.1M of net income for the selected period. Gross margin is 2.8% and net margin is -14.3%, showing how much revenue survives after costs and taxes. EPS is $-0.50, tying the income statement back to per-share earnings.

Income Statement

Annual data · 5 periods

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Revenue
$5.7M
-89.2%
$52.2M
+44.6%
$36.1M
-52.0%
$75.2M
+4.9%
$71.7M
$809.6M$921.6M$731.2M
Cost of Revenue
$5.6M
-88.2%
$47.9M
+47.1%
$32.6M
-48.8%
$63.6M
+3.5%
$61.5M
$725.6M$804.0M$882.4M
Gross Profit
$16.2K
-99.6%
$4.2M
+21.8%
$3.5M
-69.8%
$11.5M
+13.2%
$10.2M
$8.9B$7.6B$6.2B
Gross Margin
0.3%
-7.8pp
8.1%
-1.5pp
9.7%
-5.7pp
15.4%
+1.1pp
14.2%
9.8%28.9%38.3%
Research & Development
$0
$0
$0
$0
$0
$983.2M$1.3B$490.4M
Selling, General & Admin
$1.4M
-57.8%
$3.3M
+13.2%
$2.9M
-4.6%
$3.1M
+2.4%
$3.0M
$620.6M$923.0M-$1.5B
Operating Expenses
$1.4M
-62.8%
$3.8M
+27.4%
$3.0M
-10.3%
$3.3M
-7.1%
$3.6M
$5.3B$7.0B$8.7B
Depreciation & Amortization
$9.0K
-95.8%
$217.2K
-4.9%
$228.4K
-5.7%
$242.2K
+81.8%
$133.2K
$374.2M$1.2B$631.8M
EBITDA
-$1.4M
-294.2%
$710.1K
-13.1%
$817.5K
-90.6%
$8.7M
+27.3%
$6.8M
-$15.2B$6.8B$9.3B
EBITDA Margin
-24.4%
-25.7pp
1.4%
-0.9pp
2.3%
-9.2pp
11.5%
+2.0pp
9.5%
5.6%46.3%42.0%
Operating Income
-$1.4M
-395.2%
$470.3K
-10.0%
$522.5K
-93.7%
$8.2M
+24.1%
$6.6M
$12.3B$14.0B-$15.7B
Operating Margin
-24.5%
-25.4pp
0.9%
-0.5pp
1.4%
-9.5pp
11.0%
+1.7pp
9.3%
16.6%24.1%22.0%
Interest Income
$83
-90.2%
$849
+31.6%
$645
+5763.6%
$11
-45.0%
$20
-$1.5B-$1.6B$405.0M
Interest Expense
$9.8K
-90.0%
$98.0K
+10.5%
$88.7K
+8.4%
$81.9K
-14.4%
$95.6K
$1.1B$1.0B$1.2B
Other Income / Expenses
$8.9K
+111.8%
-$75.4K
-241.1%
-$22.1K
-126.4%
$83.6K
+208.0%
-$77.4K
-$1.5B$1.4B$1.2B
Income Before Tax
-$1.4M
-449.3%
$394.8K
-21.1%
$500.4K
-94.0%
$8.3M
+26.8%
$6.6M
$3.3B$4.9B$3.6B
Pre-Tax Margin
-24.4%
-25.1pp
0.8%
-0.6pp
1.4%
-9.7pp
11.1%
+1.9pp
9.2%
20.8%18.7%26.2%
Income Tax Expense
-$2.6K
-101.5%
$174.2K
+278.9%
$46.0K
-96.6%
$1.3M
+30.4%
$1.0M
$1.3B-$1.6B$745.2M
Net Income
-$1.4M
-720.6%
$220.6K
-51.4%
$454.4K
-93.5%
$7.0M
+26.2%
$5.5M
$4.9B$4.8B$4.7B
Net Margin
-24.2%
-24.6pp
0.4%
-0.8pp
1.3%
-8.0pp
9.3%
+1.6pp
7.7%
12.4%17.5%22.5%
EPS (Basic)
-$0
-645.5%
$0
-47.9%
$0
-93.4%
$3
+28.0%
$2
$400.8M$703.2M$1.3B
EPS (Diluted)
-$0
-645.5%
$0
-45.5%
$0
-93.5%
$2
+24.0%
$2
$766.2M$609.4M$452.6M
Weighted Avg Shares
$2.9M
+15.2%
$2.5M
-7.0%
$2.7M
+0.0%
$2.7M
+0.0%
$2.7M
$757.8M$925.8M$1.1B
Weighted Avg Shares (Diluted)
$2.9M
+15.2%
$2.5M
-11.1%
$2.8M
+0.0%
$2.8M
+4.7%
$2.7M
$1.2B$924.4M$678.0M

Older periods hidden.

Sign in to unlock

SEC Filings

Recent regulatory filings

No filings found.

How much revenue does NCEW generate?

New Century Logistics (BVI) Limited (NCEW) reported $5.66M of revenue in fiscal 2025.

Is NCEW profitable?

New Century Logistics (BVI) Limited (NCEW) reported -$1,369,252.00 of net income, with a net margin of -24.2%.

Explore More

Continue the stock analysis

Jump to another research area for this company.