NASDAQ:NBBK · NASDAQ Capital Market
+$0.07 today
Vol 0.21M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NBBK · Revenue to Net Income
Key Ratios
Analysis
$345.6M of revenue converted into $52.6M of net income for the selected period. Gross margin is 54.5% and net margin is 15.2%, showing how much revenue survives after costs and taxes. EPS is $1.37, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $317.2M +4.3% | $304.0M +28.0% | $237.5M +84.3% | $128.9M +30.5% | $98.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $142.9M -0.3% | $143.4M +37.5% | $104.3M +368.9% | $22.2M +51.6% | $14.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $174.3M +8.5% | $160.6M +20.6% | $133.2M +24.9% | $106.6M +26.8% | $84.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.9% +2.1pp | 52.8% -3.3pp | 56.1% -26.7pp | 82.7% -2.4pp | 85.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $102.5M +17.3% | $87.4M -19.6% | $108.7M +77.4% | $61.2M +26.7% | $48.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $103.1M +1.1% | $102.0M -16.0% | $121.3M +72.7% | $70.2M +24.4% | $56.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $576.0K -80.6% | $3.0M +4.8% | $2.8M +14.3% | $2.5M +17.8% | $2.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $71.7M +16.4% | $61.6M +319.8% | $14.7M -62.2% | $38.9M +30.7% | $29.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.6% +2.4pp | 20.3% +14.1pp | 6.2% -24.0pp | 30.2% +0.1pp | 30.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $71.1M +21.3% | $58.6M +394.9% | $11.8M -67.5% | $36.4M +31.7% | $27.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.4% +3.1pp | 19.3% +14.3pp | 5.0% -23.2pp | 28.2% +0.3pp | 28.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $335.7M +14.8% | $292.5M +31.7% | $222.2M +83.6% | $121.0M +33.5% | $90.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $138.3M +5.3% | $131.3M +45.2% | $90.4M +481.7% | $15.5M +23.1% | $12.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $71.1M +21.3% | $58.6M +394.9% | $11.8M -67.5% | $36.4M +31.7% | $27.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.4% +3.1pp | 19.3% +14.3pp | 5.0% -23.2pp | 28.2% +0.3pp | 28.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $20.8M +26.5% | $16.5M +715.7% | $2.0M -68.1% | $6.3M +4.4% | $6.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $50.3M +19.3% | $42.1M +329.0% | $9.8M -67.3% | $30.1M +39.4% | $21.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.9% +2.0pp | 13.9% +9.7pp | 4.1% -19.2pp | 23.3% +1.5pp | 21.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +23.4% | $1 +365.2% | $0 -67.1% | $1 +37.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +23.4% | $1 +365.2% | $0 -67.1% | $1 +37.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $40.9M +3.8% | $39.4M -6.3% | $42.0M -1.6% | $42.7M +0.0% | $42.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.2M +4.5% | $39.4M -6.3% | $42.0M -1.6% | $42.7M +0.0% | $42.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$1.04B
Metropolitan Bank Holding Corp.
NYSE:MCB
$1.03B
Horizon Bancorp, Inc.
NASDAQ:HBNC
$1.02B
Camden National Corp.
NASDAQ:CAC
$923.20M
Mid Penn Bancorp, Inc.
NASDAQ:MPB
$891.63M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$848.74M
SmartFinancial, Inc.
NYSE:SMBK
$809.44M
Orrstown Financial Services, Inc.
NASDAQ:ORRF
$802.51M
Hingham Institution for Savings
NASDAQ:HIFS
$691.53M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NBBK generate?
NB Bancorp, Inc. Common Stock (NBBK) reported $317.21M of revenue in fiscal 2025.
Is NBBK profitable?
NB Bancorp, Inc. Common Stock (NBBK) reported $50.30M of net income, with a net margin of 15.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.