Microvast Holdings, Inc.
IndustrialsNASDAQ:MVST · NASDAQ Global Select
+$0.00 today
Vol 3.21M · Avg 5.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$371.6M of revenue converted into -$42.8M of net income for the selected period. Gross margin is 26.2% and net margin is -5.2%, showing how much revenue survives after costs and taxes. EPS is $-0.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $427.5M +12.6% | $379.8M +23.9% | $306.6M +49.9% | $204.5M +34.6% | $152.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $272.9M +4.9% | $260.2M +4.4% | $249.4M +27.6% | $195.4M +0.4% | $194.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $154.6M +29.3% | $119.6M +108.9% | $57.2M +530.7% | $9.1M +121.2% | -$42.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.2% +4.7pp | 31.5% +12.8pp | 18.7% +14.2pp | 4.4% +32.6pp | -28.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $34.1M -16.9% | $41.1M -8.8% | $45.0M +3.4% | $43.5M +26.5% | $34.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $35.6M -65.8% | $104.1M -13.6% | $120.4M -4.0% | $125.4M +1.9% | $123.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $114.1M -51.6% | $235.6M +43.7% | $164.0M -3.0% | $169.0M +11.7% | $151.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $33.1M +7.5% | $30.8M +34.5% | $22.9M +12.6% | $20.4M -1.7% | $20.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.5M +102.3% | -$154.9M -91.6% | -$80.8M +39.9% | -$134.5M +25.4% | -$180.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.8% +41.6pp | -40.8% -14.4pp | -26.4% +39.4pp | -65.8% +52.9pp | -118.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $40.5M +134.9% | -$116.1M -8.8% | -$106.7M +33.3% | -$159.9M +17.6% | -$194.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.5% +40.0pp | -30.6% +4.2pp | -34.8% +43.4pp | -78.2% +49.5pp | -127.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $957.0K +29.0% | $742.0K -79.4% | $3.6M +13.5% | $3.2M +612.8% | $446.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.9M -49.5% | $9.7M +269.5% | $2.6M -20.9% | $3.3M -38.6% | $5.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$75.0M +5.5% | -$79.4M -24371.3% | $327.0K -81.6% | $1.8M +114.3% | -$12.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$34.5M +82.3% | -$195.5M -83.7% | -$106.4M +32.7% | -$158.2M +23.4% | -$206.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -8.1% +43.4pp | -51.5% -16.8pp | -34.7% +42.6pp | -77.3% +58.5pp | -135.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$5.3M | $0 -100.0% | $10.0K -69.7% | $33.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$29.2M +85.1% | -$195.5M -83.8% | -$106.3M +32.8% | -$158.2M +26.8% | -$216.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.8% +44.6pp | -51.5% -16.8pp | -34.7% +42.7pp | -77.4% +64.8pp | -142.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +85.2% | -$1 -79.4% | -$0 +34.6% | -$1 +58.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +85.2% | -$1 -79.4% | -$0 +34.6% | -$1 +58.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $324.7M +2.0% | $318.5M +2.4% | $310.9M +2.5% | $303.3M +63.1% | $185.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $324.7M +2.0% | $318.5M +2.4% | $310.9M +2.5% | $303.3M +63.1% | $185.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Voyager Technologies, Inc.
NYSE:VOYG
$2.44B
Pitney Bowes Inc.
NYSE:PBI
$2.35B
Amprius Technologies, Inc.
NYSE:AMPX
$2.31B
Steelcase Inc.
SCS
$1.85B
HNI Corporation
NYSE:HNI
$1.79B
Enovix Corporation
NASDAQ:ENVX
$1.45B
Energizer Holdings, Inc.
NYSE:ENR
$1.39B
Cadre Holdings, Inc.
NYSE:CDRE
$1.30B
Enovis Corporation
NYSE:ENOV
$1.25B
Solid Power, Inc.
NASDAQ:SLDP
$517.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MVST generate?
Microvast Holdings, Inc. (MVST) reported $427.52M of revenue in fiscal 2025.
Is MVST profitable?
Microvast Holdings, Inc. (MVST) reported -$29,218,000.00 of net income, with a net margin of -6.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.