Match Group, Inc.
Communication ServicesNASDAQ:MTCH · NASDAQ Global Select
+$0.39 today
Vol 1.89M · Avg 4.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $662.7M of net income for the selected period. Gross margin is 73.8% and net margin is 18.8%, showing how much revenue survives after costs and taxes. EPS is $2.58, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +0.2% | $3.5B +3.4% | $3.4B +5.5% | $3.2B +6.9% | $3.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $948.4M -4.3% | $991.3M +3.9% | $954.0M -0.6% | $960.0M +14.4% | $839.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +2.0% | $2.5B +3.2% | $2.4B +8.1% | $2.2B +4.0% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.8% +1.3pp | 71.5% -0.1pp | 71.6% +1.7pp | 69.9% -2.0pp | 71.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $449.5M +1.7% | $442.2M +15.1% | $384.2M +15.1% | $333.6M +38.4% | $241.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +4.7% | $1.1B +6.1% | $999.9M +3.0% | $970.4M -1.1% | $981.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.7B +0.1% | $1.7B +11.5% | $1.5B -12.9% | $1.7B +32.6% | $1.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $105.7M +20.8% | $87.5M -20.1% | $109.5M +151.3% | $43.6M +5.3% | $41.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $999.2M +5.0% | $951.6M -9.0% | $1.0B +84.6% | $566.6M +32.4% | $428.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.7% +1.3pp | 27.4% -3.7pp | 31.1% +13.3pp | 17.8% +3.4pp | 14.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $872.5M +6.0% | $823.3M -10.2% | $916.9M +78.0% | $515.0M -39.5% | $851.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.0% +1.4pp | 23.7% -3.6pp | 27.3% +11.1pp | 16.2% -12.4pp | 28.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $41.1M +53.4% | $26.8M +513.6% | $4.4M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $147.6M -7.8% | $160.1M +0.1% | $159.9M +9.9% | $145.5M +11.5% | $130.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$126.5M -6.1% | -$119.3M +14.9% | -$140.1M -1.9% | -$137.5M +76.9% | -$595.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $746.0M +6.0% | $704.1M -9.4% | $776.8M +105.8% | $377.5M +47.4% | $256.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.4% +1.2pp | 20.2% -2.9pp | 23.1% +11.2pp | 11.8% +3.3pp | 8.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $132.5M -13.2% | $152.7M +21.9% | $125.3M +715.8% | $15.4M +177.2% | -$19.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $613.4M +11.3% | $551.3M -15.4% | $651.5M +80.0% | $361.9M +30.3% | $277.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.6% +1.7pp | 15.8% -3.5pp | 19.4% +8.0pp | 11.4% +2.0pp | 9.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +19.3% | $2 -10.2% | $2 +84.4% | $1 +26.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +17.8% | $2 -10.6% | $2 +82.3% | $1 +33.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $242.7M -6.8% | $260.3M -5.6% | $275.8M -2.4% | $282.6M +2.7% | $275.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $262.5M -5.9% | $279.1M -4.8% | $293.3M -0.7% | $295.2M -3.2% | $304.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dropbox, Inc.
NASDAQ:DBX
$6.90B
The Descartes Systems Group Inc.
NASDAQ:DSGX
$6.27B
Paylocity Holding Corporation
NASDAQ:PCTY
$5.84B
AppFolio, Inc.
NASDAQ:APPF
$5.78B
Commvault Systems, Inc.
NASDAQ:CVLT
$5.27B
NICE Ltd.
NASDAQ:NICE
$5.19B
Lyft, Inc.
NASDAQ:LYFT
$5.15B
Sportradar Group AG
NASDAQ:SRAD
$4.76B
Life360, Inc.
NASDAQ:LIF
$3.68B
SoundHound AI, Inc.
NASDAQ:SOUN
$3.00B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MTCH generate?
Match Group, Inc. (MTCH) reported $3.49B of revenue in fiscal 2025.
Is MTCH profitable?
Match Group, Inc. (MTCH) reported $613.45M of net income, with a net margin of 17.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.