Mercury Systems, Inc.
IndustrialsNASDAQ:MRCY · NASDAQ Global Select
+$0.98 today
Vol 0.46M · Avg 0.70M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $331.8M |
| Receivables | $365.0M |
| Inventory | $361.7M |
| Other Current | $58.2M |
| Total Current Assets | $1.1B |
| PP&E (Net) | $152.7M |
| Goodwill | $942.6M |
| Intangible Assets | $185.2M |
| Tax Assets | $76.0M |
| Other Non-current | $8.1M |
| Total Non-current Assets | $1.4B |
| Total Assets | $2.5B |
Analysis
Selected assets total $2.5B for Latest. The largest visible component is Goodwill at $942.6M, about 38.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $309.1M +71.2% | $180.5M +152.3% | $71.6M +9.0% | $65.7M -42.3% | $113.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $388.1M -6.6% | $415.5M -18.1% | $507.3M +13.3% | $447.9M +53.5% | $291.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $332.9M -0.7% | $335.3M -0.6% | $337.2M +24.7% | $270.3M +22.0% | $221.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $27.6M +22.9% | $22.5M +7.4% | $21.0M -12.4% | $23.9M +2957.0% | $782.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.1B +10.9% | $953.8M +1.8% | $937.0M +14.9% | $815.3M +26.8% | $643.1M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $153.7M -10.2% | $171.2M -6.2% | $182.6M -5.7% | $193.6M -0.7% | $194.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $938.1M +0.0% | $938.1M +0.0% | $938.1M +0.0% | $937.9M +16.5% | $804.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $210.6M -15.9% | $250.5M -15.9% | $298.1M -15.2% | $351.5M +14.3% | $307.6M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 +100.0% | -$66.8M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $69.0M +17.8% | $58.6M +116.3% | $27.1M | $0 -100.0% | $66.8M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $5.2M -22.9% | $6.7M -21.6% | $8.5M +38.0% | $6.2M +32.4% | $4.7M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.4B -3.4% | $1.4B -2.0% | $1.5B -2.3% | $1.5B +13.5% | $1.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $2.4B +2.3% | $2.4B -0.5% | $2.4B +3.8% | $2.3B +17.9% | $2.0B | $13.3B | $11.9B | $10.6B |
| Account Payables | $79.1M -2.4% | $81.1M -22.0% | $104.0M +5.4% | $98.7M +105.8% | $48.0M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 -100.0% | $10.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $109.0K -99.2% | $13.9M | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $126.8M +71.5% | $73.9M +30.7% | $56.6M +265.2% | $15.5M -59.4% | $38.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $51.3M +41.0% | $36.4M +19.7% | $30.4M -32.1% | $44.8M +206.3% | $14.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $300.4M +28.1% | $234.4M +0.5% | $233.3M +20.3% | $193.9M +28.6% | $150.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $591.5M +0.0% | $591.5M +15.6% | $511.5M +13.3% | $451.5M +125.8% | $200.0M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 -100.0% | $32.4M +12.5% | $28.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $16.7M -5.3% | $17.6M +34.4% | $13.1M -32.8% | $19.5M -1.7% | $19.9M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $660.9M -1.6% | $671.7M +13.6% | $591.4M +3.2% | $573.3M +79.1% | $320.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $961.3M +6.1% | $906.1M +9.9% | $824.7M +7.5% | $767.2M +62.9% | $471.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $590.0K +1.5% | $581.0K +1.9% | $570.0K +2.3% | $557.0K +0.9% | $552.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $181.9M -17.2% | $219.8M -38.5% | $357.4M -7.3% | $385.8M +3.0% | $374.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $3.5M -65.0% | $10.0M -15.5% | $11.8M +113.9% | $5.5M +1731.6% | -$339.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.5B +0.0% | $1.5B -6.0% | $1.6B +1.9% | $1.5B +3.6% | $1.5B | $9.1B | $7.7B | $3.3B |
| Total Debt | $644.2M -1.5% | $654.1M +13.1% | $578.3M +10.9% | $521.4M +85.2% | $281.5M | $724.2M | $410.6M | $399.4M |
| Net Debt | $335.1M -29.2% | $473.6M -6.5% | $506.7M +11.2% | $455.7M +171.8% | $167.7M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Powell Industries, Inc.
NASDAQ:POWL
$10.74B
Planet Labs PBC
NYSE:PL
$10.37B
EnerSys
NYSE:ENS
$8.19B
Everus Construction Group, Inc.
NYSE:ECG
$7.60B
Ralliant Corp.
NYSE:RAL
$7.40B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.61B
Amentum Holdings, Inc.
NYSE:AMTM
$5.58B
Herc Holdings Inc.
NYSE:HRI
$4.83B
Spirit AeroSystems Holdings, Inc.
SPR
$4.64B
The Brink's Company
NYSE:BCO
$4.20B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does MRCY have?
Mercury Systems, Inc. (MRCY) reported $309.10M in cash and equivalents in fiscal 2025.
How much debt does MRCY carry?
Mercury Systems, Inc. (MRCY) reported $644.24M of total debt, with net debt of $335.14M.
Explore More
Continue the stock analysis
Jump to another research area for this company.