Meridian Corporation
NASDAQ:MRBK · NASDAQ Global Select
-$0.08 today
Vol 0.17M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MRBK · Revenue to Net Income
Key Ratios
Analysis
$206.8M of revenue converted into $24.2M of net income for the selected period. Gross margin is 58.2% and net margin is 11.6%, showing how much revenue survives after costs and taxes. EPS is $2.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $205.5M +4.1% | $197.4M +17.1% | $168.6M +29.2% | $130.4M -18.2% | $159.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $93.8M -2.7% | $96.4M +29.5% | $74.5M +253.2% | $21.1M +122.3% | $9.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $111.7M +10.7% | $100.9M +7.3% | $94.1M -14.0% | $109.4M -27.1% | $150.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.4% +3.2pp | 51.1% -4.7pp | 55.8% -28.0pp | 83.8% -10.2pp | 94.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $55.2M +584.3% | $8.1M -84.2% | $51.1M -14.8% | $60.0M -27.4% | $82.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $83.3M +5.2% | $79.1M +2.6% | $77.1M -5.3% | $81.4M -21.5% | $103.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $123.0K -94.6% | $2.3M -7.2% | $2.5M +130.0% | $1.1M +122.4% | -$4.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $28.4M +17.9% | $24.1M +23.9% | $19.4M -32.9% | $29.0M -30.1% | $41.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 13.8% +1.6pp | 12.2% +0.7pp | 11.5% -10.7pp | 22.2% -3.8pp | 26.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $28.4M +30.4% | $21.8M +28.4% | $17.0M -39.2% | $27.9M -39.7% | $46.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% +2.8pp | 11.0% +1.0pp | 10.1% -11.3pp | 21.4% -7.6pp | 29.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $166.3M +6.6% | $156.0M +14.2% | $136.6M +54.0% | $88.7M +24.0% | $71.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $78.6M -7.5% | $85.0M +25.7% | $67.6M +263.8% | $18.6M +121.1% | $8.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $28.4M +30.4% | $21.8M +28.4% | $17.0M -39.2% | $27.9M -39.7% | $46.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.8% +2.8pp | 11.0% +1.0pp | 10.1% -11.3pp | 21.4% -7.6pp | 29.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.6M +20.7% | $5.4M +46.1% | $3.7M -38.9% | $6.1M -43.2% | $10.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $21.8M +33.6% | $16.3M +23.4% | $13.2M -39.3% | $21.8M -38.7% | $35.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.6% +2.3pp | 8.3% +0.4pp | 7.9% -8.9pp | 16.7% -5.6pp | 22.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +31.3% | $1 +23.5% | $1 -35.7% | $2 -37.5% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +30.3% | $1 +25.0% | $1 -35.2% | $2 -37.6% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.3M +1.9% | $11.1M -0.0% | $11.1M -5.7% | $11.8M -2.0% | $12.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.5M +2.6% | $11.2M -1.3% | $11.4M -6.7% | $12.2M -1.7% | $12.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$231.57M
Ohio Valley Banc Corp.
NASDAQ:OVBC
$226.36M
First Internet Bancorp
NASDAQ:INBK
$223.97M
First Capital, Inc.
NASDAQ:FCAP
$210.73M
Citizens Community Bancorp, Inc.
NASDAQ:CZWI
$204.74M
CF Bankshares Inc.
NASDAQ:CFBK
$193.92M
United Security Bancshares
UBFO
$185.03M
Landmark Bancorp, Inc.
NASDAQ:LARK
$178.48M
BV Financial, Inc.
NASDAQ:BVFL
$173.61M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$169.82M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MRBK generate?
Meridian Corporation (MRBK) reported $205.49M of revenue in fiscal 2025.
Is MRBK profitable?
Meridian Corporation (MRBK) reported $21.84M of net income, with a net margin of 10.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.