Everspin Technologies, Inc.
TechnologyNASDAQ:MRAM · NASDAQ Global Market
+$0.21 today
Vol 1.44M · Avg 3.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$586.0K -175.0% | $781.0K -91.4% | $9.1M +47.7% | $6.1M +41.1% | $4.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.2M +85.6% | $1.7M +43.7% | $1.2M +22.7% | $982.0K -32.5% | $1.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $19.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.8M -14.0% | $6.7M +34.1% | $5.0M +13.5% | $4.4M +36.6% | $3.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.1M +151.6% | -$4.2M -81.7% | -$2.3M -18.0% | -$1.9M -48425.0% | -$4.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $3.6M +2255.4% | -$168.0K +81.1% | -$889.0K +64.0% | -$2.5M -321.8% | -$586.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.6M -125.9% | -$719.0K +57.9% | -$1.7M -495.1% | -$287.0K +57.5% | -$675.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$501.0K -34.0% | -$374.0K -174.9% | $499.0K -11.4% | $563.0K +198.6% | -$571.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $649.0K +122.4% | -$2.9M -1409.9% | -$192.0K -175.3% | $255.0K -86.1% | $1.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$587.0K -128.9% | $2.0M +1203.8% | $156.0K +283.5% | -$85.0K -126.6% | $319.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $10.0M +40.3% | $7.1M -45.9% | $13.1M +38.3% | $9.5M +1.4% | $9.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$6.8M -124.3% | -$3.0M -117.2% | -$1.4M +49.6% | -$2.8M -170.7% | -$1.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$1.8M -16590.9% | -$11.0K -157.9% | $19.0K -90.6% | $202.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$8.7M -183.5% | -$3.1M -120.9% | -$1.4M +46.4% | -$2.6M -151.1% | -$1.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$629.0K -853.0% | -$66.0K +97.6% | -$2.8M -16.3% | -$2.4M +29.4% | -$3.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $1.1M -3.7% | $1.2M -1.7% | $1.2M +34.8% | $889.0K -53.0% | $1.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $562.0K | $0 | $0 +100.0% | -$10.0K +9.1% | -$11.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.1M -4.0% | $1.1M +169.8% | -$1.6M -4.7% | -$1.5M -0.1% | -$1.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.4M -54.3% | $5.2M -49.3% | $10.2M +88.5% | $5.4M -20.9% | $6.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.1M -22.9% | $4.0M -65.5% | $11.7M +74.9% | $6.7M -19.5% | $8.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Eventbrite, Inc.
EB
$440.47M
Methode Electronics, Inc.
NYSE:MEI
$425.87M
Aeluma, Inc.
NASDAQ:ALMU
$357.10M
ON24, Inc.
ONTF
$348.25M
Asure Software, Inc.
NASDAQ:ASUR
$252.11M
GSI Technology, Inc.
NASDAQ:GSIT
$251.22M
Valens Semiconductor Ltd.
NYSE:VLN
$232.70M
Kaltura, Inc.
NASDAQ:KLTR
$210.52M
Sequans Communications S.A.
SQNS
$47.61M
GD Culture Group Limited
GDC
$6.02M
SEC Filings
Recent regulatory filings
No filings found.
Does MRAM generate free cash flow?
Everspin Technologies, Inc. (MRAM) generated $3.12M of free cash flow in fiscal 2025.
How much operating cash flow does MRAM produce?
Operating cash flow was $9.96M, before capital expenditures of $6.84M.
Explore More
Continue the stock analysis
Jump to another research area for this company.