Mobilicom Ltd
NASDAQ:MOB · NASDAQ Capital Market
+$0.03 today
Vol 0.07M · Avg 0.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MOB · Revenue to Net Income
Key Ratios
Analysis
$5.6M of revenue converted into -$30.9M of net income for the selected period. Gross margin is 57.9% and net margin is -628.5%, showing how much revenue survives after costs and taxes. EPS is $-3.85, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.4M +5.8% | $3.2M +45.0% | $2.2M +35.7% | $1.6M -56.4% | $3.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.6M +16.8% | $1.3M +49.5% | $902.0K +47.9% | $610.0K -63.7% | $1.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8M -2.4% | $1.8M +41.8% | $1.3M +28.3% | $1.0M -50.3% | $2.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.2% -4.4pp | 57.6% -1.3pp | 58.9% -3.4pp | 62.3% +7.6pp | 54.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.9M +130.2% | $2.1M +15.2% | $1.8M -26.6% | $2.5M +7.4% | $2.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.1M +85.9% | $3.8M -8.8% | $4.2M -20.3% | $5.3M +72.7% | $3.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $11.9M +102.2% | $5.9M -33.6% | $8.9M +86.8% | $4.7M -12.0% | $5.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $105.4K -6.9% | $113.2K -58.5% | $272.5K -27.4% | $375.5K +61.8% | $232.1K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$23.7M -207.2% | -$7.7M -84.2% | -$4.2M -3771.9% | $114.0K +104.6% | -$2.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -704.2% -461.8pp | -242.4% -51.6pp | -190.8% -197.9pp | 7.1% +74.6pp | -67.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$10.1M -149.5% | -$4.0M +44.7% | -$7.3M -14.4% | -$6.4M -90.1% | -$3.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -300.0% -172.9pp | -127.2% +206.2pp | -333.3% +61.9pp | -395.3% -304.5pp | -90.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $264.1K -2.1% | $269.8K -8.1% | $293.5K +73.8% | $168.8K +10233.1% | $1.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $9.3K -65.6% | $27.1K +83.6% | $14.7K -77.7% | $66.0K +19.0% | $55.4K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.7M -260.2% | -$3.8M -1336.5% | $307.8K -94.9% | $6.1M +962.1% | $570.3K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$23.8M -203.2% | -$7.8M -75.0% | -$4.5M -1249.7% | -$332.3K +88.1% | -$2.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -707.6% -460.8pp | -246.8% -42.4pp | -204.4% -183.9pp | -20.6% +54.8pp | -75.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$74.8K -146.5% | $160.8K +98.7% | $80.9K +732.9% | $9.7K +2.4% | $9.5K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$23.7M -196.2% | -$8.0M -75.4% | -$4.6M -1237.1% | -$341.5K +87.8% | -$2.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -705.4% -453.5pp | -251.9% -43.7pp | -208.1% -187.0pp | -21.1% +54.5pp | -75.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -103.0% | -$1 +3.6% | -$1 -878.6% | -$0 +94.4% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -103.0% | -$1 +3.6% | -$1 -878.6% | -$0 +94.4% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $8.9M +45.7% | $6.1M +25.8% | $4.8M +100.0% | $2.4M +122.9% | $1.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $8.9M +45.7% | $6.1M +25.8% | $4.8M +100.0% | $2.4M +122.9% | $1.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$264.53M
AmpliTech Group, Inc.
NASDAQ:AMPG
$189.18M
CPS Technologies Corporation
NASDAQ:CPSH
$106.63M
Airgain, Inc.
NASDAQ:AIRG
$85.12M
Universal Electronics Inc.
NASDAQ:UEIC
$51.28M
Phunware, Inc.
PHUN
$38.95M
Aware, Inc.
AWRE
$32.79M
Neonode Inc.
NEON
$18.71M
SurgePays, Inc.
SURG
$9.37M
Cambium Networks Corporation
CMBM
$3.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MOB generate?
Mobilicom Ltd (MOB) reported $3.36M of revenue in fiscal 2025.
Is MOB profitable?
Mobilicom Ltd (MOB) reported -$23,724,950.00 of net income, with a net margin of -705.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.