Monster Beverage Corporation
Consumer DefensiveNASDAQ:MNST · NASDAQ Global Select
+$0.59 today
Vol 1.91M · Avg 5.24M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$8.8B of revenue converted into $2.0B of net income for the selected period. Gross margin is 55.5% and net margin is 23.1%, showing how much revenue survives after costs and taxes. EPS is $2.07, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.3B +10.7% | $7.5B +4.9% | $7.1B +13.1% | $6.3B +13.9% | $5.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B +6.3% | $3.4B +2.9% | $3.3B +6.7% | $3.1B +28.9% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $4.6B +14.4% | $4.0B +6.7% | $3.8B +19.5% | $3.2B +2.1% | $3.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.8% +1.8pp | 54.0% +0.9pp | 53.1% +2.8pp | 50.3% -5.8pp | 56.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $2.0B +10.5% | $1.8B +13.5% | $1.6B +21.6% | $1.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.2B +4.4% | $2.1B +15.1% | $1.8B +15.8% | $1.6B +21.3% | $1.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $114.4M +42.3% | $80.4M +16.7% | $68.9M +12.5% | $61.2M +22.1% | $50.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.6B +24.1% | $2.1B -1.9% | $2.1B +30.9% | $1.6B -11.8% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.4% +3.4pp | 28.0% -1.9pp | 29.9% +4.1pp | 25.9% -7.5pp | 33.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.4B +25.3% | $1.9B -1.2% | $2.0B +23.3% | $1.6B -11.8% | $1.8B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.2% +3.4pp | 25.8% -1.6pp | 27.4% +2.2pp | 25.1% -7.3pp | 32.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $85.2M -25.9% | $115.0M -11.5% | $130.0M +337.7% | $29.7M +607.1% | $4.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.6M -76.3% | $27.9M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $63.2M +6.8% | $59.2M -48.6% | $115.1M +1002.5% | -$12.8M -422.8% | $4.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.5B +24.8% | $2.0B -3.8% | $2.1B +31.6% | $1.6B -12.7% | $1.8B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.9% +3.4pp | 26.6% -2.4pp | 29.0% +4.1pp | 24.9% -7.6pp | 32.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $577.1M +20.1% | $480.4M +9.8% | $437.5M +15.0% | $380.3M -10.3% | $423.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.9B +26.3% | $1.5B -7.5% | $1.6B +36.9% | $1.2B -13.5% | $1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.0% +2.8pp | 20.1% -2.7pp | 22.8% +4.0pp | 18.9% -6.0pp | 24.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +30.0% | $2 -3.8% | $2 +38.1% | $1 -13.1% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +30.2% | $1 -3.2% | $2 +37.5% | $1 -13.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $975.9M -2.9% | $1.0B -3.9% | $1.0B -0.8% | $1.1B -0.4% | $1.1B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $984.5M -2.8% | $1.0B -4.2% | $1.1B -0.8% | $1.1B -0.5% | $1.1B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mondelez International, Inc.
NASDAQ:MDLZ
$80.63B
Colgate-Palmolive Company
NYSE:CL
$71.54B
Target Corporation
NYSE:TGT
$61.37B
Ambev S.A.
NYSE:ABEV
$50.69B
Diageo plc
NYSE:DEO
$45.18B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$43.98B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.85B
The Kroger Co.
NYSE:KR
$39.79B
Coca-Cola FEMSA, S.A.B. de C.V.
NYSE:KOF
$23.06B
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MNST generate?
Monster Beverage Corporation (MNST) reported $8.29B of revenue in fiscal 2025.
Is MNST profitable?
Monster Beverage Corporation (MNST) reported $1.91B of net income, with a net margin of 23.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.