MKS Inc.
TechnologyNASDAQ:MKSI · NASDAQ Global Select
+$11.80 today
Vol 0.61M · Avg 1.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into $327.0M of net income for the selected period. Gross margin is 43.7% and net margin is 8.0%, showing how much revenue survives after costs and taxes. EPS is $4.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.9B +9.6% | $3.6B -1.0% | $3.6B +2.1% | $3.5B +20.2% | $3.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.3B +24.7% | $1.9B -5.2% | $2.0B -1.0% | $2.0B +27.4% | $1.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.6B -6.9% | $1.7B +4.0% | $1.6B +6.1% | $1.5B +12.1% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.4% -7.2pp | 47.6% +2.3pp | 45.3% +1.7pp | 43.6% -3.2pp | 46.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $299.0M +10.3% | $271.0M -5.9% | $288.0M +19.5% | $241.0M +20.5% | $200.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $724.0M +7.4% | $674.0M -0.1% | $675.0M +38.3% | $488.0M +26.8% | $385.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.0B -15.5% | $1.2B -62.1% | $3.2B +243.7% | $930.0M +36.6% | $681.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $344.0M -1.1% | $348.0M -12.3% | $397.0M +83.8% | $216.0M +107.7% | $104.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $860.0M -1.1% | $870.0M +178.4% | -$1.1B -233.3% | $832.0M +4.8% | $794.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.9% -2.4pp | 24.3% +54.9pp | -30.6% -54.1pp | 23.5% -3.5pp | 26.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $565.0M +13.5% | $498.0M +132.0% | -$1.6B -351.9% | $617.0M -11.7% | $699.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.4% +0.5pp | 13.9% +56.8pp | -42.9% -60.3pp | 17.4% -6.3pp | 23.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $14.0M -33.3% | $21.0M -74.7% | $83.0M +1975.0% | $4.0M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $212.0M -38.6% | $345.0M -18.2% | $422.0M +138.4% | $177.0M +608.0% | $25.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$261.0M +17.9% | -$318.0M +15.0% | -$374.0M -103.3% | -$184.0M -441.2% | -$34.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $304.0M +68.9% | $180.0M +109.3% | -$1.9B -545.3% | $433.0M -34.9% | $665.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.7% +2.7pp | 5.0% +58.2pp | -53.2% -65.4pp | 12.2% -10.3pp | 22.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.0M +190.0% | -$10.0M +88.5% | -$87.0M -187.0% | $100.0M -12.3% | $114.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $295.0M +55.3% | $190.0M +110.3% | -$1.8B -652.9% | $333.0M -39.6% | $551.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.5% +2.2pp | 5.3% +56.1pp | -50.8% -60.2pp | 9.4% -9.3pp | 18.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +55.7% | $3 +110.2% | -$28 -593.9% | $6 -43.9% | $10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +55.5% | $3 +110.2% | -$28 -595.7% | $6 -43.8% | $10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $67.3M +0.0% | $67.3M +0.7% | $66.8M +11.9% | $59.7M +7.8% | $55.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $67.7M +0.1% | $67.6M +1.2% | $66.8M +11.5% | $59.9M +7.5% | $55.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tower Semiconductor Ltd.
NASDAQ:TSEM
$29.42B
Amkor Technology, Inc.
NASDAQ:AMKR
$20.54B
TTM Technologies, Inc.
NASDAQ:TTMI
$20.25B
Nova Ltd.
NASDAQ:NVMI
$18.51B
Sanmina Corporation
NASDAQ:SANM
$13.61B
Aurora Innovation, Inc.
NASDAQ:AUR
$11.84B
InterDigital, Inc.
NASDAQ:IDCC
$7.36B
Amdocs Limited
NASDAQ:DOX
$6.10B
AppFolio, Inc.
NASDAQ:APPF
$5.77B
Open Text Corporation
NASDAQ:OTEX
$5.36B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MKSI generate?
MKS Inc. (MKSI) reported $3.93B of revenue in fiscal 2025.
Is MKSI profitable?
MKS Inc. (MKSI) reported $295.00M of net income, with a net margin of 7.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.