Mega Fortune Company Limited
NASDAQ:MGRT · NASDAQ Global Market
+$0.00 today
Vol 0.01M · Avg 0.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Net Income | $1.8M +345.4% | $401.5K -25.2% | $536.6K +81.5% | $295.7K | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $38.7K -7.8% | $41.9K -6.4% | $44.8K -4.8% | $47.1K | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | -$39.2K -68.2% | -$23.3K -1404.4% | -$1.5K -5063.3% | -$30 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$14.3M -2049.8% | -$663.8K -7.4% | -$617.9K -165.3% | -$232.9K | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$4.4M -356.7% | -$959.5K -88.7% | -$508.5K -30.8% | -$388.8K | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $282.1K +595.0% | -$57.0K +81.2% | -$303.1K -204.9% | $289.1K | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$10.2M -2984.2% | $352.7K +82.0% | $193.7K +245.4% | -$133.2K | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $482.1K +235.0% | $143.9K +2606.1% | $5.3K +167.6% | -$7.9K | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | -$12.0M -11925.9% | -$99.8K -205.0% | -$32.7K -132.1% | $102.0K | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | $0 +100.0% | -$7.4K -323.7% | -$1.7K +38.5% | -$2.8K | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 +100.0% | -$148 | $0 | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $0 -100.0% | $6.7K | $0 | $0 | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | $0 +100.0% | -$771 +55.6% | -$1.7K +38.5% | -$2.8K | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $151.5K +238.6% | -$109.3K +60.0% | -$273.4K -322.8% | $122.7K | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $13.4M | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$1.2M -3098.3% | -$37.5K -130.8% | -$16.3K -110.2% | $159.0K | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $12.3M +8481.4% | -$146.8K +49.3% | -$289.7K -202.8% | $281.8K | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $86.5K +35530.7% | -$244 -111.2% | $2.2K -66.3% | $6.5K | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $392.8K +258.6% | -$247.7K +23.1% | -$322.0K -183.1% | $387.4K | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | -$12.0M -11099.9% | -$107.2K -210.9% | -$34.5K -134.8% | $99.1K | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AmpliTech Group, Inc.
NASDAQ:AMPG
$178.26M
AstroNova, Inc.
NASDAQ:ALOT
$131.48M
Sono-Tek Corporation
NASDAQ:SOTK
$82.34M
Where Food Comes From, Inc.
NASDAQ:WFCF
$59.36M
Planet Image International Limited Class A Ordinary Shares
NASDAQ:YIBO
$53.27M
Gamehaus Holdings Inc.
NASDAQ:GMHS
$49.97M
Bragg Gaming Group Inc.
BRAG
$41.69M
GameSquare Holdings, Inc.
GAME
$39.73M
Zenvia Inc.
ZENV
$24.45M
MultiSensor AI Holdings, Inc.
MSAI
$5.12M
SEC Filings
Recent regulatory filings
No filings found.
Does MGRT generate free cash flow?
Mega Fortune Company Limited (MGRT) generated -$12,001,149.00 of free cash flow in fiscal 2025.
How much operating cash flow does MGRT produce?
Operating cash flow was -$12,001,149.00, before capital expenditures of $0.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.