MGP Ingredients, Inc.
Consumer DefensiveNASDAQ:MGPI · NASDAQ Global Select
+$0.26 today
Vol 0.17M · Avg 0.22M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$521.1M of revenue converted into -$239.6M of net income for the selected period. Gross margin is 36.1% and net margin is -50.6%, showing how much revenue survives after costs and taxes. EPS is $-11.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $536.4M -23.8% | $703.6M -15.9% | $836.5M +6.9% | $782.4M +24.8% | $626.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $337.0M -19.3% | $417.3M -21.5% | $531.8M +0.5% | $529.1M +23.7% | $427.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $199.4M -30.4% | $286.3M -6.0% | $304.7M +20.3% | $253.3M +27.3% | $199.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.2% -3.5pp | 40.7% +4.3pp | 36.4% +4.0pp | 32.4% +0.6pp | 31.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $115.9M -4.9% | $121.9M -5.9% | $129.6M +24.2% | $104.3M +17.3% | $88.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $294.0M +38.8% | $211.9M +35.7% | $156.1M +49.6% | $104.3M +43.7% | $72.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $24.1M +9.5% | $22.0M -0.6% | $22.1M +3.1% | $21.5M +12.4% | $19.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$69.2M -170.0% | $98.9M -42.0% | $170.5M +2.1% | $167.1M +15.8% | $144.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -12.9% -27.0pp | 14.1% -6.3pp | 20.4% -1.0pp | 21.4% -1.7pp | 23.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$94.6M -227.1% | $74.4M -49.9% | $148.6M -0.2% | $149.0M +17.9% | $126.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -17.6% -28.2pp | 10.6% -7.2pp | 17.8% -1.3pp | 19.0% -1.1pp | 20.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.0M -16.5% | $8.4M +27.0% | $6.6M +21.9% | $5.5M +35.0% | $4.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.7M +4.2% | -$6.0M +12.9% | -$6.9M +21.9% | -$8.8M -66.9% | -$5.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$100.3M -246.6% | $68.4M -51.7% | $141.7M +1.1% | $140.2M +15.8% | $121.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -18.7% -28.4pp | 9.7% -7.2pp | 16.9% -1.0pp | 17.9% -1.4pp | 19.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.5M -78.0% | $34.0M -1.8% | $34.6M +10.6% | $31.3M +3.4% | $30.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$107.8M -411.0% | $34.7M -67.7% | $107.5M -1.8% | $109.5M +19.9% | $91.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -20.1% -25.0pp | 4.9% -7.9pp | 12.8% -1.1pp | 14.0% -0.6pp | 14.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$5 -419.9% | $2 -67.6% | $5 -2.4% | $5 +13.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$5 -419.9% | $2 -67.5% | $5 -2.4% | $5 +13.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $21.4M -3.0% | $22.0M -0.2% | $22.1M +0.3% | $22.0M +6.2% | $20.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $21.4M -3.0% | $22.0M -0.7% | $22.2M +0.5% | $22.1M +5.1% | $21.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lincoln Educational Services Corporation
NASDAQ:LINC
$1.46B
American Public Education, Inc.
NASDAQ:APEI
$956.25M
Westrock Coffee Company, LLC
NASDAQ:WEST
$926.80M
Helen of Troy Limited
NASDAQ:HELE
$694.48M
Village Super Market, Inc.
NASDAQ:VLGEA
$615.91M
Vasta Platform Limited
VSTA
$394.00M
Beyond Meat, Inc.
NASDAQ:BYND
$351.10M
Nu Skin Enterprises, Inc.
NYSE:NUS
$265.57M
Oatly Group AB
NASDAQ:OTLY
$255.42M
Above Food Ingredients Inc. Common Stock
ABVE
$4.29M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MGPI generate?
MGP Ingredients, Inc. (MGPI) reported $536.38M of revenue in fiscal 2025.
Is MGPI profitable?
MGP Ingredients, Inc. (MGPI) reported -$107,809,000.00 of net income, with a net margin of -20.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.