Mondelez International, Inc.
Consumer DefensiveNASDAQ:MDLZ · NASDAQ Global Select
-$0.55 today
Vol 4.44M · Avg 8.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$39.3B of revenue converted into $2.6B of net income for the selected period. Gross margin is 28.9% and net margin is 6.7%, showing how much revenue survives after costs and taxes. EPS is $2.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $38.5B +5.8% | $36.4B +1.2% | $36.0B +14.4% | $31.5B +9.7% | $28.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $27.6B +24.4% | $22.2B -0.3% | $22.3B +10.2% | $20.2B +15.6% | $17.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $10.9B -23.3% | $14.3B +3.6% | $13.8B +21.7% | $11.3B +0.5% | $11.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.4% -10.7pp | 39.1% +0.9pp | 38.2% +2.3pp | 35.9% -3.3pp | 39.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $347.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.2B -3.6% | $7.4B -7.0% | $8.0B +8.4% | $7.4B +17.9% | $6.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.3B -7.5% | $7.9B -4.2% | $8.3B +6.2% | $7.8B +17.8% | $6.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.4B +4.3% | $1.3B +7.2% | $1.2B +9.8% | $1.1B -0.5% | $1.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $4.7B -42.3% | $8.1B +5.6% | $7.6B +60.5% | $4.8B -18.5% | $5.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.1% -10.1pp | 22.1% +0.9pp | 21.2% +6.1pp | 15.1% -5.2pp | 20.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $3.6B -42.9% | $6.3B +15.3% | $5.5B +55.7% | $3.5B -24.0% | $4.7B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.4% -8.0pp | 17.4% +2.1pp | 15.3% +4.1pp | 11.2% -5.0pp | 16.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $317.0M -3.4% | $328.0M +36.1% | $241.0M +79.9% | $134.0M +143.6% | $55.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $599.0M +17.9% | $508.0M -7.6% | $550.0M +28.5% | $428.0M +17.3% | $365.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$372.0M -47.0% | -$253.0M -125.2% | $1.0B +1659.6% | $57.0M -93.3% | $851.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.2B -46.7% | $6.1B -6.3% | $6.5B +81.1% | $3.6B -34.8% | $5.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.4% -8.3pp | 16.7% -1.3pp | 18.1% +6.7pp | 11.4% -7.8pp | 19.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $782.0M -46.8% | $1.5B -4.4% | $1.5B +77.7% | $865.0M -27.3% | $1.2B | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.5B -46.8% | $4.6B -7.0% | $5.0B +82.5% | $2.7B -36.8% | $4.3B | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.4% -6.3pp | 12.7% -1.1pp | 13.8% +5.1pp | 8.6% -6.3pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -45.1% | $3 -5.5% | $4 +84.8% | $2 -35.6% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -44.7% | $3 -5.5% | $4 +84.7% | $2 -35.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.3B -3.5% | $1.3B -1.6% | $1.4B -1.1% | $1.4B -1.8% | $1.4B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.3B -3.6% | $1.3B -1.7% | $1.4B -1.1% | $1.4B -2.0% | $1.4B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Altria Group, Inc.
NYSE:MO
$119.77B
Monster Beverage Corporation
NASDAQ:MNST
$90.60B
Colgate-Palmolive Company
NYSE:CL
$71.56B
Diageo plc
NYSE:DEO
$45.20B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$43.96B
Keurig Dr Pepper Inc.
NASDAQ:KDP
$42.87B
The Kroger Co.
NYSE:KR
$39.82B
Sysco Corporation
NYSE:SYY
$37.92B
The Hershey Company
NYSE:HSY
$37.21B
Kellanova
K
$29.03B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MDLZ generate?
Mondelez International, Inc. (MDLZ) reported $38.54B of revenue in fiscal 2025.
Is MDLZ profitable?
Mondelez International, Inc. (MDLZ) reported $2.45B of net income, with a net margin of 6.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.