Monarch Casino & Resort, Inc.
NASDAQ:MCRI · NASDAQ Global Select
+$2.37 today
Vol 0.49M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MCRI · Revenue to Net Income
Key Ratios
Analysis
$556.3M of revenue converted into $109.1M of net income for the selected period. Gross margin is 51.7% and net margin is 19.6%, showing how much revenue survives after costs and taxes. EPS is $5.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $545.1M +4.4% | $522.2M +4.1% | $501.5M +4.9% | $477.9M +20.9% | $395.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $299.1M +23.9% | $241.4M +3.9% | $232.3M +6.4% | $218.3M +22.8% | $177.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $246.0M -12.4% | $280.8M +4.3% | $269.2M +3.7% | $259.6M +19.3% | $217.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.1% -8.6pp | 53.8% +0.1pp | 53.7% -0.6pp | 54.3% -0.7pp | 55.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $109.4M +1.0% | $108.3M +2.3% | $105.8M +8.4% | $97.6M +15.6% | $84.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $109.4M -41.9% | $188.3M +18.4% | $159.0M +7.3% | $148.2M +15.9% | $127.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $54.5M +6.0% | $51.4M +8.6% | $47.3M +8.9% | $43.4M +13.1% | $38.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $185.8M +29.2% | $143.9M -8.6% | $157.4M +1.7% | $154.9M +20.7% | $128.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.1% +6.5pp | 27.5% -3.8pp | 31.4% -1.0pp | 32.4% -0.0pp | 32.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $136.7M +47.7% | $92.5M -16.0% | $110.2M -1.2% | $111.4M +24.0% | $89.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.1% +7.4pp | 17.7% -4.3pp | 22.0% -1.4pp | 23.3% +0.6pp | 22.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.9M +1762.5% | $104.0K -93.6% | $1.6M -32.9% | $2.4M -46.3% | $4.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$7.2M -6845.2% | -$104.0K +93.6% | -$1.6M +32.9% | -$2.4M +46.3% | -$4.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $129.4M +40.1% | $92.4M -14.9% | $108.5M -0.5% | $109.0M +27.7% | $85.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.7% +6.0pp | 17.7% -3.9pp | 21.6% -1.2pp | 22.8% +1.2pp | 21.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $28.0M +42.8% | $19.6M -24.7% | $26.1M +21.1% | $21.5M +27.6% | $16.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $101.4M +39.3% | $72.8M -11.7% | $82.4M -5.8% | $87.5M +27.7% | $68.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.6% +4.7pp | 13.9% -2.5pp | 16.4% -1.9pp | 18.3% +1.0pp | 17.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +41.9% | $4 -8.6% | $4 -7.2% | $5 +25.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +41.4% | $4 -8.6% | $4 -6.0% | $4 +26.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $18.3M -1.7% | $18.6M -3.3% | $19.2M +1.3% | $19.0M +2.0% | $18.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $18.7M -1.2% | $19.0M -3.3% | $19.6M +0.2% | $19.6M +0.8% | $19.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Topgolf Callaway Brands Corp.
MODG
$2.70B
Blue Bird Corporation
NASDAQ:BLBD
$2.36B
Mister Car Wash, Inc.
MCW
$2.34B
Melco Resorts & Entertainment Limited
NASDAQ:MLCO
$2.13B
Albany International Corp.
NYSE:AIN
$2.01B
Interface, Inc.
NASDAQ:TILE
$1.85B
Wolverine World Wide, Inc.
NYSE:WWW
$1.44B
The Wendy's Company
NASDAQ:WEN
$1.32B
Papa John's International, Inc.
NASDAQ:PZZA
$1.21B
MasterBrand, Inc.
NYSE:MBC
$1.17B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MCRI generate?
Monarch Casino & Resort, Inc. (MCRI) reported $545.13M of revenue in fiscal 2025.
Is MCRI profitable?
Monarch Casino & Resort, Inc. (MCRI) reported $101.39M of net income, with a net margin of 18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.