Mobileye Global Inc.
Consumer CyclicalNASDAQ:MBLY · NASDAQ Global Select
-$0.09 today
Vol 2.27M · Avg 6.55M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.0B of revenue converted into -$4.1B of net income for the selected period. Gross margin is 48.1% and net margin is -186.2%, showing how much revenue survives after costs and taxes. EPS is $-5.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +14.5% | $1.7B -20.4% | $2.1B +11.2% | $1.9B +34.8% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $990.0M +8.4% | $913.0M -11.5% | $1.0B +9.0% | $947.0M +29.5% | $731.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $904.0M +22.0% | $741.0M -29.2% | $1.0B +13.6% | $922.0M +40.8% | $655.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.7% +2.9pp | 44.8% -5.6pp | 50.4% +1.0pp | 49.3% +2.1pp | 47.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.2B +6.3% | $1.1B +21.8% | $889.0M +12.7% | $789.0M +45.0% | $544.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $193.0M +2.7% | $188.0M -1.6% | $191.0M +12.4% | $170.0M +1.2% | $168.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B -66.1% | $4.0B +267.2% | $1.1B +12.6% | $959.0M +34.7% | $712.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $517.0M +2.2% | $506.0M -1.4% | $513.0M -9.5% | $567.0M +7.8% | $526.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $140.0M +105.3% | -$2.7B -602.3% | $529.0M -5.4% | $559.0M +19.2% | $469.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.4% +168.0pp | -160.6% -186.1pp | 25.4% -4.5pp | 29.9% -3.9pp | 33.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$440.0M +86.4% | -$3.2B -9672.7% | -$33.0M +10.8% | -$37.0M +35.1% | -$57.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -23.2% +171.8pp | -195.0% -193.4pp | -1.6% +0.4pp | -2.0% +2.1pp | -4.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 -100.0% | $18.0M +500.0% | $3.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $24.0M | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $63.0M +1.6% | $62.0M +26.5% | $49.0M +880.0% | $5.0M | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$377.0M +88.1% | -$3.2B -19868.8% | $16.0M +150.0% | -$32.0M +43.9% | -$57.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -19.9% +171.3pp | -191.2% -192.0pp | 0.8% +2.5pp | -1.7% +2.4pp | -4.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.0M +120.5% | -$73.0M -269.8% | $43.0M -14.0% | $50.0M +177.8% | $18.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$392.0M +87.3% | -$3.1B -11344.4% | -$27.0M +67.1% | -$82.0M -9.3% | -$75.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -20.7% +166.1pp | -186.8% -185.5pp | -1.3% +3.1pp | -4.4% +1.0pp | -5.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +87.4% | -$4 -11303.0% | -$0 +66.5% | -$0 -6.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +87.4% | -$4 -11303.0% | -$0 +66.5% | -$0 -6.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $813.0M +0.5% | $809.0M +0.5% | $805.0M +0.4% | $801.9M +0.7% | $796.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $813.0M +0.5% | $809.0M +0.5% | $805.0M +0.4% | $801.9M +0.7% | $796.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
NYSE:MGA
$18.17B
BorgWarner Inc.
NYSE:BWA
$15.35B
Modine Manufacturing Company
NYSE:MOD
$14.35B
Penske Automotive Group, Inc.
NYSE:PAG
$11.88B
Hasbro, Inc.
NASDAQ:HAS
$11.85B
Texas Roadhouse, Inc.
NASDAQ:TXRH
$11.07B
Crown Holdings, Inc.
NYSE:CCK
$11.07B
Autoliv, Inc.
NYSE:ALV
$9.61B
LKQ Corporation
NASDAQ:LKQ
$6.68B
QuantumScape Corporation
NASDAQ:QS
$4.39B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MBLY generate?
Mobileye Global Inc. (MBLY) reported $1.89B of revenue in fiscal 2025.
Is MBLY profitable?
Mobileye Global Inc. (MBLY) reported -$392,000,000.00 of net income, with a net margin of -20.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.