Maze Therapeutics, Inc.
HealthcareNASDAQ:MAZE · NASDAQ Global Market
-$0.04 today
Vol 0.59M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$20.0M of revenue converted into -$122.5M of net income for the selected period. Gross margin is 24.4% and net margin is -30.3%, showing how much revenue survives after costs and taxes. EPS is $-2.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $0 -100.0% | $167.5M | $0 | $0 | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.4M | $0 | $0 | $0 | $344.8M | $725.6M | $804.0M |
| Gross Profit | -$2.4M -101.4% | $167.5M | $0 | $0 | $10.3B | $8.9B | $7.6B |
| Gross Margin | — | 100.0% | — | — | 45.5% | 9.8% | 28.9% |
| Research & Development | $108.4M +29.9% | $83.5M +12.9% | $73.9M -16.2% | $88.2M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $34.5M +30.4% | $26.4M +7.4% | $24.6M +7.8% | $22.8M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $140.5M +27.8% | $109.9M +11.5% | $98.6M -11.2% | $111.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $2.4M -27.1% | $3.3M -19.4% | $4.1M +7.0% | $3.8M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$128.7M -327.0% | $56.7M +158.9% | -$96.3M +13.3% | -$111.1M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | — | 33.9% | — | — | 10.0% | 5.6% | 46.3% |
| Operating Income | -$142.9M -348.1% | $57.6M +158.4% | -$98.6M +11.2% | -$111.0M | $10.6B | $12.3B | $14.0B |
| Operating Margin | — | 34.4% | — | — | 18.7% | 16.6% | 24.1% |
| Interest Income | $0 -100.0% | $4.7M +136.7% | $2.0M -3.1% | $2.0M | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $0 | $0 | $0 | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $11.8M +381.6% | -$4.2M -124.4% | -$1.9M +52.4% | -$3.9M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$131.1M -345.5% | $53.4M +153.2% | -$100.4M +12.6% | -$114.9M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | — | 31.9% | — | — | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $0 -100.0% | $1.2M | $0 | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | -$131.1M -351.0% | $52.2M +152.0% | -$100.4M +12.6% | -$114.9M | $5.0B | $4.9B | $4.8B |
| Net Margin | — | 31.2% | — | — | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$3 -4020.3% | $0 +103.4% | -$2 +12.6% | -$3 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$3 -4020.3% | $0 +103.4% | -$2 +12.6% | -$3 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $43.0M -1.9% | $43.8M +0.0% | $43.8M +0.0% | $43.8M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $43.0M -1.9% | $43.8M +0.0% | $43.8M +0.0% | $43.8M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Spyre Therapeutics, Inc.
NASDAQ:SYRE
$4.88B
Pharvaris N.V.
NASDAQ:PHVS
$2.15B
Trevi Therapeutics, Inc.
NASDAQ:TRVI
$2.02B
BioCryst Pharmaceuticals, Inc.
NASDAQ:BCRX
$1.83B
Immunome, Inc.
NASDAQ:IMNM
$1.76B
Zymeworks Inc.
NASDAQ:ZYME
$1.68B
Sionna Therapeutics, Inc.
NASDAQ:SION
$1.62B
Ardelyx, Inc.
NASDAQ:ARDX
$1.41B
Intellia Therapeutics, Inc.
NASDAQ:NTLA
$1.36B
Wave Life Sciences Ltd.
NASDAQ:WVE
$1.13B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAZE generate?
Maze Therapeutics, Inc. (MAZE) reported $0.00 of revenue in fiscal 2025.
Is MAZE profitable?
Maze Therapeutics, Inc. (MAZE) reported -$131,120,000.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.