Mattel, Inc.
Consumer CyclicalNASDAQ:MAT · NASDAQ Global Select
-$0.01 today
Vol 3.20M · Avg 4.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.4B of revenue converted into $498.9M of net income for the selected period. Gross margin is 47.8% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $1.56, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B -0.6% | $5.4B -1.1% | $5.4B +0.1% | $5.4B -0.4% | $5.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.7B +3.4% | $2.6B -7.4% | $2.9B -3.2% | $3.0B +4.3% | $2.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.6B -4.4% | $2.7B +5.8% | $2.6B +4.1% | $2.5B -5.5% | $2.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 48.9% -2.0pp | 50.8% +3.3pp | 47.5% +1.8pp | 45.7% -2.5pp | 48.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $194.1M | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B -2.3% | $2.0B +0.9% | $2.0B +12.0% | $1.8B -4.8% | $1.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.0B -2.3% | $2.0B +0.9% | $2.0B +12.0% | $1.8B -4.8% | $1.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $168.0M -31.7% | $245.9M +7.3% | $229.2M -3.8% | $238.2M +2.8% | $231.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $774.1M -21.6% | $987.2M +20.6% | $818.4M -6.5% | $875.4M -8.5% | $956.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.5% -3.9pp | 18.4% +3.3pp | 15.0% -1.1pp | 16.1% -1.4pp | 17.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $620.0M -10.7% | $694.3M +23.6% | $561.7M -16.9% | $675.5M -7.4% | $729.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.6% -1.3pp | 12.9% +2.6pp | 10.3% -2.1pp | 12.4% -0.9pp | 13.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $45.0M -12.6% | $51.5M +104.0% | $25.2M +168.5% | $9.4M +168.3% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $118.7M -0.1% | $118.8M -4.0% | $123.8M -6.8% | $132.8M -47.7% | $253.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$132.6M -183.1% | -$46.8M +39.8% | -$77.8M +46.6% | -$145.8M +41.0% | -$247.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $487.4M -24.7% | $647.4M +33.8% | $483.8M -8.7% | $529.8M +9.8% | $482.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.1% -2.9pp | 12.0% +3.1pp | 8.9% -0.9pp | 9.7% +0.9pp | 8.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $89.8M -15.0% | $105.6M -60.8% | $269.5M +98.4% | $135.9M +132.3% | -$420.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $397.6M -26.6% | $541.8M +152.8% | $214.4M -45.6% | $393.9M -56.4% | $903.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% -2.6pp | 10.1% +6.1pp | 3.9% -3.3pp | 7.2% -9.3pp | 16.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -21.4% | $2 +160.7% | $1 -45.0% | $1 -57.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -21.5% | $2 +163.3% | $1 -45.5% | $1 -56.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $318.2M -6.5% | $340.4M -3.7% | $353.6M -0.1% | $353.8M +1.1% | $350.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $318.2M -7.3% | $343.3M -3.9% | $357.1M -0.7% | $359.6M +0.7% | $357.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Light & Wonder, Inc.
LNW
$8.43B
Life Time Group Holdings, Inc.
NYSE:LTH
$7.64B
Lear Corporation
NYSE:LEA
$7.27B
CarMax, Inc.
NYSE:KMX
$7.27B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.91B
Taylor Morrison Home Corporation
NYSE:TMHC
$6.72B
Wyndham Hotels & Resorts, Inc.
NYSE:WH
$5.95B
Acushnet Holdings Corp.
NYSE:GOLF
$5.75B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.17B
MINISO Group Holding Limited
NYSE:MNSO
$4.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAT generate?
Mattel, Inc. (MAT) reported $5.35B of revenue in fiscal 2025.
Is MAT profitable?
Mattel, Inc. (MAT) reported $397.60M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.