Marathon Digital Holdings, Inc.
NASDAQ:MARA · NASDAQ Capital Market
-$0.11 today
Vol 31.03M · Avg 43.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MARA · Revenue to Net Income
Key Ratios
Analysis
$867.8M of revenue converted into -$2.0B of net income for the selected period. Gross margin is -11.7% and net margin is -294.7%, showing how much revenue survives after costs and taxes. EPS is $-6.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $907.1M +38.2% | $656.4M +69.4% | $387.5M +229.1% | $117.8M -26.0% | $159.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.3B +64.3% | $815.8M +102.5% | $402.9M +166.0% | $151.4M +257.2% | $42.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$432.9M -171.7% | -$159.4M -938.7% | -$15.3M +54.4% | -$33.7M -128.8% | $116.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -47.7% -23.4pp | -24.3% -20.3pp | -4.0% +24.6pp | -28.6% -102.0pp | 73.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $30.1M +127.7% | $13.2M +370.4% | $2.8M +2769.4% | $98.0K | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $349.9M +28.6% | $272.1M +185.7% | $95.2M +15.1% | $82.8M -52.5% | $174.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $389.2M +183.6% | -$465.5M -97.0% | -$236.3M -136.9% | $639.9M +267.0% | $174.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $772.8M +81.1% | $426.6M +137.7% | $179.5M +128.1% | $78.7M +428.1% | $14.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$547.1M -151.8% | $1.1B +125.9% | $467.5M +174.8% | -$624.6M -32063.4% | $2.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -60.3% -221.2pp | 160.9% +40.3pp | 120.6% +651.0pp | -530.4% -531.6pp | 1.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$822.2M -368.6% | $306.1M +38.6% | $220.9M +132.8% | -$673.5M -1069.6% | -$57.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -90.6% -137.3pp | 46.6% -10.4pp | 57.0% +629.0pp | -572.0% -535.8pp | -36.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $55.9M +234.2% | $16.7M +494.9% | $2.8M +175.1% | $1.0M +50.7% | $677.4K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $48.4M +272.3% | $13.0M +25.6% | $10.3M -30.9% | $15.0M +854.8% | $1.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$546.1M -275.9% | $310.4M +447.5% | $56.7M +226.8% | -$44.7M -203.8% | $43.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.4B -321.9% | $616.5M +122.1% | $277.6M +138.6% | -$718.3M -4846.7% | -$14.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -150.8% -244.8pp | 93.9% +22.3pp | 71.6% +681.6pp | -610.0% -600.8pp | -9.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$56.4M -174.7% | $75.5M +359.6% | $16.4M +167.8% | -$24.2M -207.3% | $22.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.3B -342.3% | $541.3M +107.2% | $261.2M +137.6% | -$694.0M -1770.9% | -$37.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -144.6% -227.0pp | 82.5% +15.1pp | 67.4% +656.8pp | -589.4% -566.1pp | -23.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -297.3% | $2 +32.6% | $1 +123.0% | -$6 -1554.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -314.5% | $2 +62.3% | $1 +117.3% | -$6 -1554.1% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $355.2M +22.5% | $290.0M +57.7% | $183.9M +62.0% | $113.5M +14.2% | $99.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $355.2M +13.9% | $311.8M +62.2% | $192.3M +69.5% | $113.5M +14.2% | $99.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TeraWulf Inc.
NASDAQ:WULF
$14.15B
Bitmine Immersion Technologies, Inc.
NYSE:BMNR
$8.44B
BOK Financial Corporation
NASDAQ:BOKF
$8.04B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.43B
Piper Sandler Companies
NYSE:PIPR
$5.48B
Blue Owl Capital Corporation
NYSE:OBDC
$5.42B
Virtu Financial, Inc.
NYSE:VIRT
$5.32B
Blue Owl Technology Finance Corp.
NYSE:OTF
$5.00B
MarketAxess Holdings Inc.
NASDAQ:MKTX
$4.33B
PennyMac Financial Services, Inc.
NYSE:PFSI
$4.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MARA generate?
Marathon Digital Holdings, Inc. (MARA) reported $907.09M of revenue in fiscal 2025.
Is MARA profitable?
Marathon Digital Holdings, Inc. (MARA) reported -$1,311,480,000.00 of net income, with a net margin of -144.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.