Manhattan Associates, Inc.
NASDAQ:MANH · NASDAQ Global Select
-$1.93 today
Vol 1.01M · Avg 0.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MANH · Revenue to Net Income
Key Ratios
Analysis
$1.1B of revenue converted into $216.7M of net income for the selected period. Gross margin is 55.6% and net margin is 19.7%, showing how much revenue survives after costs and taxes. EPS is $3.57, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B +3.7% | $1.0B +12.2% | $928.7M +21.1% | $767.1M +15.6% | $663.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $478.7M +0.3% | $477.3M +9.4% | $436.4M +19.6% | $364.9M +19.3% | $305.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $602.7M +6.7% | $565.1M +14.8% | $492.4M +22.4% | $402.2M +12.4% | $357.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.7% +1.5pp | 54.2% +1.2pp | 53.0% +0.6pp | 52.4% -1.5pp | 53.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $145.1M +5.4% | $137.7M +8.6% | $126.8M +13.4% | $111.9M +14.6% | $97.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $174.9M +5.5% | $165.8M +6.5% | $155.7M +13.1% | $137.6M +9.3% | $125.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $320.0M +5.4% | $303.5M +7.4% | $282.5M +13.2% | $249.5M +11.6% | $223.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.3M +0.3% | $6.3M +9.5% | $5.8M -13.7% | $6.7M -15.8% | $7.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $292.2M +7.0% | $273.1M +24.5% | $219.4M +33.2% | $164.8M +16.1% | $142.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.0% +0.8pp | 26.2% +2.6pp | 23.6% +2.1pp | 21.5% +0.1pp | 21.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $282.7M +8.1% | $261.6M +24.6% | $209.9M +37.4% | $152.7M +13.7% | $134.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.1% +1.0pp | 25.1% +2.5pp | 22.6% +2.7pp | 19.9% -0.3pp | 20.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.4M -27.2% | $6.0M +13.7% | $5.3M +789.9% | $596.0K +254.8% | $168.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.2M -39.5% | $5.2M +37.7% | $3.8M -30.1% | $5.4M +2177.0% | -$261.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $285.9M +7.2% | $266.8M +24.9% | $213.7M +35.1% | $158.1M +17.9% | $134.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.4% +0.8pp | 25.6% +2.6pp | 23.0% +2.4pp | 20.6% +0.4pp | 20.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $65.9M +36.1% | $48.5M +30.6% | $37.1M +27.2% | $29.2M +23.6% | $23.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $219.9M +0.7% | $218.4M +23.7% | $176.6M +36.9% | $129.0M +16.7% | $110.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.3% -0.6pp | 20.9% +1.9pp | 19.0% +2.2pp | 16.8% +0.2pp | 16.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +2.2% | $4 +24.5% | $3 +39.5% | $2 +17.8% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +2.6% | $4 +24.5% | $3 +38.9% | $2 +18.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.5M -1.4% | $61.3M -0.8% | $61.8M -1.5% | $62.8M -1.1% | $63.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $61.1M -1.8% | $62.2M -0.7% | $62.6M -1.3% | $63.4M -1.4% | $64.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
QXO, Inc.
NYSE:QXO
$12.45B
Dayforce Inc
DAY
$11.18B
InterDigital, Inc.
NASDAQ:IDCC
$7.45B
Paycom Software, Inc.
NYSE:PAYC
$6.64B
Procore Technologies, Inc.
NYSE:PCOR
$5.93B
AppFolio, Inc.
NASDAQ:APPF
$5.28B
Open Text Corporation
NASDAQ:OTEX
$5.04B
Pegasystems Inc.
NASDAQ:PEGA
$4.99B
monday.com Ltd.
NASDAQ:MNDY
$3.69B
ZoomInfo Technologies Inc.
NASDAQ:GTM
$775.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MANH generate?
Manhattan Associates, Inc. (MANH) reported $1.08B of revenue in fiscal 2025.
Is MANH profitable?
Manhattan Associates, Inc. (MANH) reported $219.95M of net income, with a net margin of 20.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.