Maase Inc.
NASDAQ:MAAS · NASDAQ Global Market
+$0.45 today
Vol 0.45M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MAAS · Revenue to Net Income
No earnings data available.
Income Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +935.8% | $114.4M -39.4% | $188.7M -1.3% | $191.2M +47.7% | $129.5M | $921.6M | $731.2M | $843.2M |
| Cost of Revenue | $715.6M +3427.8% | $20.3M -63.2% | $55.1M +25.0% | $44.0M +38.7% | $31.8M | $804.0M | $882.4M | $1.3B |
| Gross Profit | $469.7M +398.9% | $94.2M -29.6% | $133.7M -9.2% | $147.2M +50.6% | $97.7M | $7.6B | $6.2B | $4.9B |
| Gross Margin | 39.6% -42.6pp | 82.3% +11.4pp | 70.8% -6.1pp | 77.0% +1.5pp | 75.5% | 28.9% | 38.3% | 12.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $1.3B | $490.4M | $1.1B |
| Selling, General & Admin | $504.1M +229.5% | $153.0M -26.4% | $207.8M -5.7% | $220.3M +45.7% | $151.2M | $923.0M | -$1.5B | $732.6M |
| Operating Expenses | $930.5M +508.3% | $153.0M -26.4% | $207.8M -5.7% | $220.3M +45.7% | $151.2M | $7.0B | $8.7B | $7.3B |
| Depreciation & Amortization | $59.2M +1247.7% | $4.4M -31.7% | $6.4M -52.8% | $13.6M +49.6% | $9.1M | $1.2B | $631.8M | $1.5B |
| EBITDA | $22.4M +142.4% | -$52.8M +15.8% | -$62.6M -14.2% | -$54.9M -39.5% | -$39.3M | $6.8B | $9.3B | $11.9B |
| EBITDA Margin | 1.9% +48.0pp | -46.1% -12.9pp | -33.2% -4.5pp | -28.7% +1.7pp | -30.4% | 46.3% | 42.0% | 37.7% |
| Operating Income | -$460.8M -683.6% | -$58.8M +20.6% | -$74.1M -1.3% | -$73.2M -36.7% | -$53.5M | $14.0B | -$15.7B | $14.3B |
| Operating Margin | -38.9% +12.5pp | -51.4% -12.1pp | -39.3% -1.0pp | -38.3% +3.1pp | -41.3% | 24.1% | 22.0% | 29.5% |
| Interest Income | $16.6M +93.4% | $8.6M +14.9% | $7.5M -31.6% | $10.9M -0.8% | $11.0M | -$1.6B | $405.0M | $561.8M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.3B |
| Other Income / Expenses | -$38.4M -261.1% | $23.8M +90.3% | $12.5M -28.5% | $17.5M -0.4% | $17.6M | $1.4B | $1.2B | $1.1B |
| Income Before Tax | -$499.1M -1326.4% | -$35.0M +43.2% | -$61.6M -10.6% | -$55.7M -54.9% | -$35.9M | $4.9B | $3.6B | $5.3B |
| Pre-Tax Margin | -42.1% -11.5pp | -30.6% +2.1pp | -32.6% -3.5pp | -29.1% -1.4pp | -27.8% | 18.7% | 26.2% | 24.1% |
| Income Tax Expense | $12.9M +50.8% | $8.6M +1028.1% | -$925.0K +90.4% | -$9.6M -301.3% | -$2.4M | -$1.6B | $745.2M | $1.0B |
| Net Income | -$289.7M -564.7% | -$43.6M +28.2% | -$60.7M -30.8% | -$46.4M -40.9% | -$32.9M | $4.8B | $4.7B | -$15.5B |
| Net Margin | -24.4% +13.6pp | -38.1% -5.9pp | -32.1% -7.9pp | -24.3% +1.2pp | -25.4% | 17.5% | 22.5% | 27.5% |
| EPS (Basic) | -$5 -566.7% | -$1 +28.7% | -$1 -31.2% | -$1 -40.0% | -$1 | $703.2M | $1.3B | $512.8M |
| EPS (Diluted) | -$5 -566.7% | -$1 +28.7% | -$1 -31.2% | -$1 -40.0% | -$1 | $609.4M | $452.6M | $598.2M |
| Weighted Avg Shares | $60.3M +0.0% | $60.3M +0.0% | $60.3M +0.0% | $60.3M +0.0% | $60.3M | $925.8M | $1.1B | $1.3B |
| Weighted Avg Shares (Diluted) | $60.3M +0.0% | $60.3M +0.0% | $60.3M +0.0% | $60.3M +0.0% | $60.3M | $924.4M | $678.0M | -$1.5B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WisdomTree Japan Opportunities Fund
OPPJ
$169.50M
Bluemount Holdings Limited
NASDAQ:BMHL
$145.46M
Nuveen California Select Tax-Free Income Portfolio
NXC
$85.77M
Hennessy Advisors, Inc.
NASDAQ:HNNA
$78.55M
Starry Sea Acquisition Corp Ordinary Shares
NASDAQ:SSEA
$78.11M
Great Elm Capital Corp.
NASDAQ:GECC
$63.42M
Grande Group Limited Class A Ordinary Shares
GRAN
$41.25M
Royalty Management Holding Corporation
RMCO
$38.51M
Sol Strategies Inc. Common Shares
STKE
$31.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAAS generate?
Maase Inc. (MAAS) reported $1.19B of revenue in fiscal 2024.
Is MAAS profitable?
Maase Inc. (MAAS) reported -$289,670,000.00 of net income, with a net margin of -24.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.