Lifeway Foods, Inc.
NASDAQ:LWAY · NASDAQ Global Market
+$0.26 today
Vol 0.13M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LWAY · Revenue to Net Income
Key Ratios
Analysis
$229.4M of revenue converted into $15.0M of net income for the selected period. Gross margin is 28.5% and net margin is 6.5%, showing how much revenue survives after costs and taxes. EPS is $0.97, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $212.5M +13.7% | $186.8M +16.7% | $160.1M +13.1% | $141.6M +18.9% | $119.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $154.3M +11.6% | $138.2M +17.5% | $117.7M +2.5% | $114.8M +27.0% | $90.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $58.2M +19.8% | $48.6M +14.5% | $42.4M +58.4% | $26.8M -6.7% | $28.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 27.4% +1.4pp | 26.0% -0.5pp | 26.5% +7.6pp | 18.9% -5.2pp | 24.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.5M +21.4% | $34.2M +37.2% | $24.9M +4.2% | $23.9M +5.2% | $22.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $42.0M +21.1% | $34.7M +36.5% | $25.4M +4.1% | $24.4M +7.0% | $22.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.0M +17.5% | $3.4M +7.1% | $3.2M +6.4% | $3.0M +3.4% | $2.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $23.7M +36.0% | $17.5M -13.5% | $20.2M +297.5% | $5.1M -41.0% | $8.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.2% +1.8pp | 9.3% -3.3pp | 12.6% +9.0pp | 3.6% -3.6pp | 7.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $16.2M +16.7% | $13.9M -18.5% | $17.0M +623.5% | $2.3M -60.1% | $5.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.6% +0.2pp | 7.4% -3.2pp | 10.6% +9.0pp | 1.7% -3.3pp | 4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $77.0K -26.7% | $105.0K -72.7% | $384.0K +43.8% | $267.0K +130.2% | $116.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.5M +2903.4% | $117.0K +133.8% | -$346.0K +31.9% | -$508.0K -92.4% | -$264.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.7M +40.9% | $14.0M -16.1% | $16.6M +804.3% | $1.8M -67.2% | $5.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.3% +1.8pp | 7.5% -2.9pp | 10.4% +9.1pp | 1.3% -3.4pp | 4.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.8M +17.9% | $4.9M -6.4% | $5.3M +476.0% | $917.0K -60.2% | $2.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $13.9M +53.6% | $9.0M -20.6% | $11.4M +1130.2% | $924.0K -72.1% | $3.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.5% +1.7pp | 4.8% -2.3pp | 7.1% +6.4pp | 0.7% -2.1pp | 2.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +49.2% | $1 -21.8% | $1 +1200.0% | $0 -71.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +50.8% | $1 -21.3% | $1 +1175.5% | $0 -72.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.2M +2.9% | $14.8M +0.7% | $14.7M -4.7% | $15.4M -0.9% | $15.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.5M +1.8% | $15.3M +1.1% | $15.1M -3.9% | $15.7M -0.3% | $15.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Westrock Coffee Company, LLC
NASDAQ:WEST
$871.29M
Mama's Creations, Inc.
NASDAQ:MAMA
$676.55M
Calavo Growers, Inc.
CVGW
$466.33M
Dingdong (Cayman) Limited
NYSE:DDL
$462.36M
BrasilAgro - Companhia Brasileira de Propriedades Agrícolas
NYSE:LND
$357.62M
Nature's Sunshine Products, Inc.
NASDAQ:NATR
$354.15M
USANA Health Sciences, Inc.
NYSE:USNA
$353.66M
B&G Foods, Inc.
NYSE:BGS
$319.39M
QuantaSing Group Ltd
QSG
$274.08M
BRC Inc.
NYSE:BRCC
$150.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LWAY generate?
Lifeway Foods, Inc. (LWAY) reported $212.50M of revenue in fiscal 2025.
Is LWAY profitable?
Lifeway Foods, Inc. (LWAY) reported $13.86M of net income, with a net margin of 6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.