Lululemon Athletica Inc.
Consumer CyclicalNASDAQ:LULU · NASDAQ Global Select
-$2.90 today
Vol 1.77M · Avg 3.54M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$11.2B of revenue converted into $1.5B of net income for the selected period. Gross margin is 55.8% and net margin is 12.7%, showing how much revenue survives after costs and taxes. EPS is $12.35, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.1B +4.9% | $10.6B +10.1% | $9.6B +18.6% | $8.1B +29.6% | $6.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.8B +11.6% | $4.3B +7.7% | $4.0B +10.8% | $3.6B +36.6% | $2.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.3B +0.2% | $6.3B +11.8% | $5.6B +24.9% | $4.5B +24.5% | $3.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.6% -2.6pp | 59.2% +0.9pp | 58.3% +2.9pp | 55.4% -2.3pp | 57.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.1B +8.1% | $3.8B +10.7% | $3.4B +23.2% | $2.8B +23.9% | $2.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.1B +8.2% | $3.8B +8.3% | $3.5B +9.9% | $3.2B +39.1% | $2.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $496.2M +11.1% | $446.5M +17.7% | $379.4M +30.0% | $291.8M +30.1% | $224.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.7B -9.5% | $3.0B +16.9% | $2.6B +28.2% | $2.0B +26.2% | $1.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.6% -3.9pp | 28.5% +1.7pp | 26.9% +2.0pp | 24.9% -0.7pp | 25.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.2B -11.8% | $2.5B +17.5% | $2.1B +60.5% | $1.3B -0.4% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.9% -3.8pp | 23.7% +1.5pp | 22.2% +5.8pp | 16.4% -4.9pp | 21.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $28.4M -59.7% | $70.4M +63.5% | $43.1M +934.3% | $4.2M +709.9% | $514.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $2.2B -13.1% | $2.6B +18.4% | $2.2B +63.3% | $1.3B -0.1% | $1.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.2% -4.2pp | 24.3% +1.7pp | 22.6% +6.2pp | 16.4% -4.9pp | 21.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $659.8M -13.4% | $761.5M +21.7% | $625.5M +30.9% | $477.8M +33.3% | $358.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.6B -13.0% | $1.8B +17.1% | $1.6B +81.4% | $854.8M -12.4% | $975.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.2% -2.9pp | 17.1% +1.0pp | 16.1% +5.6pp | 10.5% -5.0pp | 15.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $13 -9.5% | $15 +20.0% | $12 +82.5% | $7 -10.9% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $13 -9.4% | $15 +20.0% | $12 +82.6% | $7 -10.8% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $119.0M -3.8% | $123.7M -2.4% | $126.7M -0.7% | $127.7M -1.6% | $129.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $119.1M -3.9% | $123.9M -2.5% | $127.1M -0.7% | $128.0M -1.7% | $130.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Burlington Stores, Inc.
NYSE:BURL
$21.49B
On Holding AG
NYSE:ONON
$12.92B
The Gap, Inc.
NYSE:GAP
$7.93B
Urban Outfitters, Inc.
NASDAQ:URBN
$6.92B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.18B
Abercrombie & Fitch Co.
NYSE:ANF
$4.02B
American Eagle Outfitters, Inc.
NYSE:AEO
$3.17B
The Buckle, Inc.
NYSE:BKE
$2.33B
Carter's, Inc.
NYSE:CRI
$1.59B
Guess', Inc.
GES
$876.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LULU generate?
Lululemon Athletica Inc. (LULU) reported $11.10B of revenue in fiscal 2025.
Is LULU profitable?
Lululemon Athletica Inc. (LULU) reported $1.58B of net income, with a net margin of 14.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.