Lucid Diagnostics Inc.
HealthcareNASDAQ:LUCD · NASDAQ Global Market
-$0.02 today
Vol 0.83M · Avg 0.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.1M of revenue converted into -$45.0M of net income for the selected period. Gross margin is -41.1% and net margin is -857.3%, showing how much revenue survives after costs and taxes. EPS is $-0.47, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.7M +8.3% | $4.3M +79.0% | $2.4M +544.0% | $377.0K -24.6% | $500.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $7.5M -8.8% | $8.3M -2.5% | $8.5M +134.6% | $3.6M +517.8% | $585.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$2.8M +27.7% | -$3.9M +35.2% | -$6.0M -86.9% | -$3.2M -3708.2% | -$85.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -60.3% +29.9pp | -90.2% +159.0pp | -249.2% +609.4pp | -858.6% -841.6pp | -17.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $5.7B +94659.7% | $6.0M -17.4% | $7.3M -36.8% | $11.5M +23.3% | $9.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $41.6B +13.5% | $36.6B +102595.0% | $35.7M -10.4% | $39.8M +120.8% | $18.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.8M +11.1% | $42.1M -0.7% | $42.4M -19.8% | $52.9M +93.7% | $27.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $872.0K -25.3% | $1.2M -53.3% | $2.5M +29.1% | $1.9M +48300.0% | $4.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$57.1M -28.8% | -$44.3M +10.9% | -$49.8M +8.3% | -$54.2M -97.8% | -$27.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1213.7% -193.5pp | -1020.2% +1028.9pp | -2049.1% +12334.8pp | -14383.8% -8900.8pp | -5483.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$49.6M -7.8% | -$46.1M +5.0% | -$48.5M +13.7% | -$56.2M -104.9% | -$27.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1054.8% +4.8pp | -1059.6% +937.1pp | -1996.8% +12902.7pp | -14899.5% -9415.7pp | -5483.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $386.0K +19.9% | $322.0K -24.1% | $424.0K +381.8% | $88.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $22.0K -15.4% | $26.0K -93.8% | $416.0K +5100.0% | $8.0K -98.8% | $659.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.4M -1700.4% | $523.0K +112.5% | -$4.2M | $0 +100.0% | -$659.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$58.0M -27.4% | -$45.5M +13.6% | -$52.7M +6.2% | -$56.2M -100.1% | -$28.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1232.7% -185.1pp | -1047.6% +1121.5pp | -2169.1% +12730.4pp | -14899.5% -9283.9pp | -5615.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$58.0M -27.4% | -$45.5M +13.6% | -$52.7M +6.2% | -$56.2M -100.1% | -$28.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -1232.7% -185.1pp | -1047.6% +1121.5pp | -2169.1% +12730.4pp | -14899.5% -9283.9pp | -5615.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +34.3% | -$1 +16.7% | -$1 +18.7% | -$2 -98.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +34.3% | -$1 +16.7% | -$1 +18.7% | -$2 -98.7% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $101.9M +101.8% | $50.5M +21.0% | $41.8M +15.4% | $36.2M +0.3% | $36.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $101.9M +101.8% | $50.5M +21.0% | $41.8M +15.4% | $36.2M +0.3% | $36.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Anteris Technologies Global Corp.
NASDAQ:AVR
$336.61M
Opus Genetics, Inc.
NASDAQ:IRD
$328.84M
Apyx Medical Corporation
NASDAQ:APYX
$196.39M
AVITA Medical, Inc.
NASDAQ:RCEL
$97.14M
Seer, Inc.
NASDAQ:SEER
$94.57M
Owlet, Inc.
NYSE:OWLT
$84.14M
Rapid Micro Biosystems, Inc.
NASDAQ:RPID
$79.77M
Scilex Holding Company
NASDAQ:SCLX
$72.18M
SkyAI, Inc.
STSS
$47.61M
Incannex Healthcare Limited
IXHL
$43.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LUCD generate?
Lucid Diagnostics Inc. (LUCD) reported $4.71M of revenue in fiscal 2025.
Is LUCD profitable?
Lucid Diagnostics Inc. (LUCD) reported -$58,010,000.00 of net income, with a net margin of -1232.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.