Lake Shore Bancorp, Inc.
NASDAQ:LSBK · NASDAQ Global Market
-$0.13 today
Vol 0.02M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LSBK · Revenue to Net Income
Key Ratios
Analysis
$40.2M of revenue converted into $8.1M of net income for the selected period. Gross margin is 73.1% and net margin is 20.2%, showing how much revenue survives after costs and taxes. EPS is $1.08, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $39.6M +3.8% | $38.1M +4.7% | $36.4M +23.5% | $29.5M +5.8% | $27.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.5M -6.2% | $12.3M +46.8% | $8.4M +166.1% | $3.1M -5.3% | $3.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $28.1M +8.6% | $25.8M -7.8% | $28.0M +6.5% | $26.3M +7.3% | $24.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.9% +3.1pp | 67.8% -9.2pp | 77.0% -12.3pp | 89.3% +1.2pp | 88.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.9M -28.0% | $12.3M -4.7% | $12.9M +19.4% | $10.8M +10.8% | $9.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $19.3M -3.4% | $20.0M -8.4% | $21.8M +12.2% | $19.4M +14.0% | $17.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $462.0K -37.5% | $739.0K -8.4% | $807.0K -5.7% | $856.0K -1.0% | $865.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.2M +39.5% | $6.6M -6.0% | $7.0M -9.1% | $7.7M -7.4% | $8.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 23.3% +6.0pp | 17.3% -2.0pp | 19.3% -6.9pp | 26.2% -3.7pp | 29.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.8M +49.2% | $5.9M -5.6% | $6.2M -9.6% | $6.9M -8.1% | $7.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.1% +6.7pp | 15.4% -1.7pp | 17.1% -6.3pp | 23.3% -3.5pp | 26.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $36.3M +4.2% | $34.8M +3.1% | $33.8M +26.2% | $26.8M +8.5% | $24.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.7M -14.7% | $13.7M +46.2% | $9.4M +289.1% | $2.4M -9.4% | $2.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 -100.0% | $7.0K | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.8M +49.2% | $5.9M -5.7% | $6.2M -9.5% | $6.9M -8.1% | $7.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.1% +6.7pp | 15.4% -1.7pp | 17.1% -6.2pp | 23.3% -3.5pp | 26.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5M +58.5% | $935.0K -33.2% | $1.4M +20.4% | $1.2M -9.8% | $1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.3M +47.4% | $4.9M +2.3% | $4.8M -15.6% | $5.7M -7.7% | $6.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.4% +5.4pp | 12.9% -0.3pp | 13.2% -6.1pp | 19.4% -2.8pp | 22.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +47.7% | $1 +6.6% | $1 -15.3% | $1 -31.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +47.7% | $1 +6.6% | $1 -15.3% | $1 -31.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.4M -2.4% | $7.6M -4.0% | $7.9M -0.4% | $8.0M -0.1% | $8.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.4M -2.4% | $7.6M -4.0% | $7.9M -0.4% | $8.0M -0.1% | $8.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rhinebeck Bancorp, Inc.
NASDAQ:RBKB
$192.37M
First Guaranty Bancshares, Inc.
NASDAQ:FGBI
$176.33M
SB Financial Group, Inc.
NASDAQ:SBFG
$142.48M
Affinity Bancshares, Inc.
NASDAQ:AFBI
$137.20M
Riverview Bancorp, Inc.
NASDAQ:RVSB
$117.45M
Bogota Financial Corp.
NASDAQ:BSBK
$116.08M
Magyar Bancorp, Inc.
NASDAQ:MGYR
$111.48M
Union Bankshares, Inc.
NASDAQ:UNB
$109.12M
Provident Financial Holdings, Inc.
NASDAQ:PROV
$107.38M
Sound Financial Bancorp, Inc.
NASDAQ:SFBC
$100.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LSBK generate?
Lake Shore Bancorp, Inc. (LSBK) reported $39.55M of revenue in fiscal 2025.
Is LSBK profitable?
Lake Shore Bancorp, Inc. (LSBK) reported $7.27M of net income, with a net margin of 18.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.