Open Lending Corporation
Financial ServicesNASDAQ:LPRO · NASDAQ Global Market
+$0.05 today
Vol 1.39M · Avg 0.89M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$4.2M +96.9% | -$135.0M -711.7% | $22.1M -66.9% | $66.6M -54.4% | $146.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.4M +44.0% | $1.7M +44.4% | $1.2M +26.7% | $915.0K +74.3% | $525.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $70.1M +1506.5% | -$5.0M -1429.3% | $375.0K -98.1% | $20.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.0M -18.8% | $8.7M -8.6% | $9.5M +74.2% | $5.4M +42.8% | $3.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$9.7M -113.6% | $70.9M +31.6% | $53.9M +62.9% | $33.1M +210.9% | -$29.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$8.6M -147.8% | $18.0M -61.9% | $47.2M +57.6% | $30.0M +213.5% | -$26.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$507.0K -187.7% | $578.0K +572.1% | $86.0K +108.6% | -$996.0K +53.8% | -$2.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$547.0K -101.0% | $52.3M +698.2% | $6.6M +59.7% | $4.1M +423.8% | -$1.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.3M -0.5% | $1.3M +18.4% | $1.1M +6.0% | $1.0M +102.2% | -$45.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$3.2M -118.1% | $17.6M -78.7% | $82.7M -23.1% | $107.4M +12.9% | $95.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$56.0K +66.1% | -$165.0K +92.4% | -$2.2M -249.0% | -$624.0K +68.6% | -$2.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$974.0K +73.9% | -$3.7M -81.6% | -$2.1M -432.4% | -$386.0K +79.4% | -$1.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.0M +73.6% | -$3.9M -78.9% | -$2.2M -249.0% | -$624.0K +68.6% | -$2.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$55.5M -1083.9% | -$4.7M -25.0% | -$3.8M -366.7% | $1.4M +107.3% | -$19.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$4.9M | $0 +100.0% | -$37.3M -107.1% | -$18.0M +9.9% | -$20.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.1M +37.7% | -$1.8M -39.8% | -$1.3M -6.2% | -$1.2M +96.9% | -$38.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$61.5M -853.7% | -$6.4M +84.8% | -$42.3M -137.8% | -$17.8M +77.1% | -$77.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$65.7M -1005.7% | $7.3M -81.0% | $38.1M -57.1% | $89.0M +479.5% | $15.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$3.3M -118.6% | $17.4M -78.3% | $80.5M -24.6% | $106.8M +14.6% | $93.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Virginia National Bankshares Corporation
NASDAQ:VABK
$244.01M
Roman DBDR Acquisition Corp. II
NASDAQ:DRDB
$241.96M
Oportun Financial Corporation
NASDAQ:OPRT
$240.13M
Medallion Financial Corp.
NASDAQ:MFIN
$233.97M
CPI Card Group Inc.
NASDAQ:PMTS
$218.61M
Currenc Group, Inc.
NASDAQ:CURR
$212.88M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$206.79M
James River Group Holdings, Ltd.
NASDAQ:JRVR
$193.73M
Finance Of America Companies Inc.
NYSE:FOA
$179.97M
Yiren Digital Ltd.
NYSE:YRD
$102.58M
SEC Filings
Recent regulatory filings
No filings found.
Does LPRO generate free cash flow?
Open Lending Corporation (LPRO) generated -$3,250,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does LPRO produce?
Operating cash flow was -$3,194,000.00, before capital expenditures of $56,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.