LKQ Corporation
NASDAQ:LKQ · NASDAQ Global Select
+$0.29 today
Vol 5.34M · Avg 3.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LKQ · Revenue to Net Income
Key Ratios
Analysis
$13.9B of revenue converted into $517.0M of net income for the selected period. Gross margin is 37.6% and net margin is 3.7%, showing how much revenue survives after costs and taxes. EPS is $2.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.9B -3.1% | $14.4B +3.5% | $13.9B +8.4% | $12.8B -2.3% | $13.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.6B -1.4% | $8.7B +5.5% | $8.3B +9.5% | $7.6B -2.5% | $7.8B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.3B -5.7% | $5.6B +0.6% | $5.6B +6.7% | $5.2B -1.9% | $5.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.0% -1.1pp | 39.1% -1.1pp | 40.2% -0.6pp | 40.8% +0.2pp | 40.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.9B -0.6% | $3.9B +1.2% | $3.9B +9.2% | $3.5B -0.7% | $3.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.2B -4.7% | $4.4B +4.6% | $4.2B +15.8% | $3.6B -5.4% | $3.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $406.0M +0.0% | $406.0M +27.3% | $319.0M +20.8% | $264.0M -7.0% | $284.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B -10.5% | $1.6B -8.0% | $1.8B -4.9% | $1.9B +6.0% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.5% -0.9pp | 11.3% -1.4pp | 12.8% -1.8pp | 14.5% +1.1pp | 13.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.1B -9.3% | $1.2B -11.6% | $1.4B -14.2% | $1.6B +7.3% | $1.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.8% -0.5pp | 8.4% -1.4pp | 9.8% -2.6pp | 12.4% +1.1pp | 11.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $224.0M -14.5% | $262.0M +22.4% | $214.0M +174.4% | $78.0M +9.2% | $71.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$262.0M -12.4% | -$233.0M -117.8% | -$107.0M -105.8% | -$52.0M +0.8% | -$52.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $825.0M -14.6% | $966.0M -22.7% | $1.3B -18.2% | $1.5B +7.6% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.9% -0.8pp | 6.7% -2.3pp | 9.0% -2.9pp | 12.0% +1.1pp | 10.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $210.0M -23.1% | $273.0M -10.8% | $306.0M -20.5% | $385.0M +16.5% | $330.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $607.0M -12.0% | $690.0M -26.3% | $936.0M -18.5% | $1.1B +5.3% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.4% -0.4pp | 4.8% -1.9pp | 6.8% -2.2pp | 9.0% +0.6pp | 8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -10.6% | $3 -25.3% | $4 -15.2% | $4 +12.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -10.6% | $3 -25.1% | $4 -15.0% | $4 +12.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $255.9M -2.9% | $263.6M -1.5% | $267.6M -3.4% | $277.1M -6.6% | $296.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $256.0M -3.0% | $263.9M -1.6% | $268.3M -3.5% | $278.0M -6.6% | $297.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Magna International Inc.
NYSE:MGA
$17.76B
Aptiv PLC
NYSE:APTV
$13.33B
Allison Transmission Holdings, Inc.
NYSE:ALSN
$10.03B
Autoliv, Inc.
NYSE:ALV
$8.74B
Lear Corporation
NYSE:LEA
$6.97B
Gentex Corporation
NASDAQ:GNTX
$5.45B
Dorman Products, Inc.
NASDAQ:DORM
$3.74B
Dana Incorporated
NYSE:DAN
$3.54B
Adient plc
NYSE:ADNT
$1.62B
Douglas Dynamics, Inc.
NYSE:PLOW
$1.14B
Standard Motor Products, Inc.
NYSE:SMP
$860.36M
Fox Factory Holding Corp.
NASDAQ:FOXF
$769.96M
Monro, Inc.
NASDAQ:MNRO
$476.80M
Motorcar Parts of America, Inc.
NASDAQ:MPAA
$286.52M
Stoneridge, Inc.
NYSE:SRI
$212.89M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LKQ generate?
LKQ Corporation (LKQ) reported $13.92B of revenue in fiscal 2025.
Is LKQ profitable?
LKQ Corporation (LKQ) reported $607.00M of net income, with a net margin of 4.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.