Lindblad Expeditions Holdings, Inc.
NASDAQ:LIND · NASDAQ Capital Market
+$2.05 today
Vol 1.32M · Avg 0.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LIND · Revenue to Net Income
Key Ratios
Analysis
$799.3M of revenue converted into -$24.4M of net income for the selected period. Gross margin is 35.5% and net margin is -3.6%, showing how much revenue survives after costs and taxes. EPS is $-0.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $771.0M +19.6% | $644.7M +13.2% | $569.5M +35.1% | $421.5M +186.5% | $147.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $480.8M +39.9% | $343.7M +6.6% | $322.4M +13.8% | $283.2M +127.5% | $124.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $290.2M -3.6% | $301.1M +21.8% | $247.2M +78.7% | $138.3M +511.2% | $22.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.6% -9.1pp | 46.7% +3.3pp | 43.4% +10.6pp | 32.8% +17.4pp | 15.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $244.7M +7.8% | $226.9M +19.5% | $189.9M +20.7% | $157.3M +67.5% | $93.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $244.7M -12.5% | $279.5M +18.1% | $236.6M +17.5% | $201.3M +50.9% | $133.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.8M +17.4% | $53.5M +12.6% | $47.5M +6.4% | $44.6M +13.0% | $39.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $86.3M +16.4% | $74.1M +35.3% | $54.8M +374.8% | -$19.9M +65.1% | -$57.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.2% -0.3pp | 11.5% +1.9pp | 9.6% +14.4pp | -4.7% +34.1pp | -38.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $45.5M +111.0% | $21.6M +103.3% | $10.6M +116.8% | -$63.0M +43.1% | -$110.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.9% +2.6pp | 3.3% +1.5pp | 1.9% +16.8pp | -15.0% +60.4pp | -75.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.2M -1.1% | $45.7M +1.6% | $45.0M +20.1% | $37.5M +52.6% | $24.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$67.2M -44.1% | -$46.6M +3.5% | -$48.3M -23.8% | -$39.0M -277.0% | -$10.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$21.8M +13.3% | -$25.1M +33.5% | -$37.7M +63.0% | -$102.1M +15.8% | -$121.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.8% +1.1pp | -3.9% +2.7pp | -6.6% +17.6pp | -24.2% +58.2pp | -82.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.5M -20.3% | $3.1M -1.3% | $3.1M -48.2% | $6.1M +400.9% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$29.7M +4.7% | -$31.2M +31.6% | -$45.6M +59.1% | -$111.4M +6.6% | -$119.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.9% +1.0pp | -4.8% +3.2pp | -8.0% +18.4pp | -26.4% +54.6pp | -81.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +6.0% | -$1 +28.7% | -$1 +57.8% | -$2 +7.5% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +6.0% | -$1 +28.7% | -$1 +57.8% | -$2 +7.5% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.0M +2.1% | $53.8M +1.1% | $53.3M +2.4% | $52.0M +3.8% | $50.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.0M +2.1% | $53.8M +1.1% | $53.3M +2.4% | $52.0M +3.8% | $50.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Douglas Dynamics, Inc.
NYSE:PLOW
$1.13B
Myers Industries, Inc.
NYSE:MYE
$1.04B
Sabre Corporation
NASDAQ:SABR
$755.05M
Beazer Homes USA, Inc.
NYSE:BZH
$753.87M
Hovnanian Enterprises, Inc.
NYSE:HOV
$666.45M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$615.90M
Carriage Services, Inc.
NYSE:CSV
$603.46M
Cars.com Inc.
NYSE:CARS
$550.92M
Jumia Technologies AG
NYSE:JMIA
$433.79M
Cango Inc.
NYSE:CANG
$126.97M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LIND generate?
Lindblad Expeditions Holdings, Inc. (LIND) reported $771.02M of revenue in fiscal 2025.
Is LIND profitable?
Lindblad Expeditions Holdings, Inc. (LIND) reported -$29,721,000.00 of net income, with a net margin of -3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.