Lindblad Expeditions Holdings, Inc.
Consumer CyclicalNASDAQ:LIND · NASDAQ Capital Market
+$0.32 today
Vol 0.38M · Avg 0.73M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$799.3M of revenue converted into -$24.4M of net income for the selected period. Gross margin is 35.5% and net margin is -3.6%, showing how much revenue survives after costs and taxes. EPS is $-0.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $771.0M +19.6% | $644.7M +13.2% | $569.5M +35.1% | $421.5M +186.5% | $147.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $480.8M +39.9% | $343.7M +6.6% | $322.4M +13.8% | $283.2M +127.5% | $124.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $290.2M -3.6% | $301.1M +21.8% | $247.2M +78.7% | $138.3M +511.2% | $22.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 37.6% -9.1pp | 46.7% +3.3pp | 43.4% +10.6pp | 32.8% +17.4pp | 15.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $244.7M +7.8% | $226.9M +19.5% | $189.9M +20.7% | $157.3M +67.5% | $93.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $244.7M -12.5% | $279.5M +18.1% | $236.6M +17.5% | $201.3M +50.9% | $133.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.8M +17.4% | $53.5M +12.6% | $47.5M +6.4% | $44.6M +13.0% | $39.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $86.3M +16.4% | $74.1M +35.3% | $54.8M +374.8% | -$19.9M +65.1% | -$57.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.2% -0.3pp | 11.5% +1.9pp | 9.6% +14.4pp | -4.7% +34.1pp | -38.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $45.5M +111.0% | $21.6M +103.3% | $10.6M +116.8% | -$63.0M +43.1% | -$110.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.9% +2.6pp | 3.3% +1.5pp | 1.9% +16.8pp | -15.0% +60.4pp | -75.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $45.2M -1.1% | $45.7M +1.6% | $45.0M +20.1% | $37.5M +52.6% | $24.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$67.2M -44.1% | -$46.6M +3.5% | -$48.3M -23.8% | -$39.0M -277.0% | -$10.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$21.8M +13.3% | -$25.1M +33.5% | -$37.7M +63.0% | -$102.1M +15.8% | -$121.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.8% +1.1pp | -3.9% +2.7pp | -6.6% +17.6pp | -24.2% +58.2pp | -82.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.5M -20.3% | $3.1M -1.3% | $3.1M -48.2% | $6.1M +400.9% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$29.7M +4.7% | -$31.2M +31.6% | -$45.6M +59.1% | -$111.4M +6.6% | -$119.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.9% +1.0pp | -4.8% +3.2pp | -8.0% +18.4pp | -26.4% +54.6pp | -81.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +6.0% | -$1 +28.7% | -$1 +57.8% | -$2 +7.5% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +6.0% | -$1 +28.7% | -$1 +57.8% | -$2 +7.5% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $55.0M +2.1% | $53.8M +1.1% | $53.3M +2.4% | $52.0M +3.8% | $50.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.0M +2.1% | $53.8M +1.1% | $53.3M +2.4% | $52.0M +3.8% | $50.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Douglas Dynamics, Inc.
NYSE:PLOW
$1.09B
Myers Industries, Inc.
NYSE:MYE
$1.02B
Beazer Homes USA, Inc.
NYSE:BZH
$748.13M
Sabre Corporation
NASDAQ:SABR
$672.03M
Carriage Services, Inc.
NYSE:CSV
$640.29M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Kura Sushi USA, Inc.
NASDAQ:KRUS
$595.00M
Cars.com Inc.
NYSE:CARS
$529.96M
Jumia Technologies AG
NYSE:JMIA
$438.44M
Cango Inc.
NYSE:CANG
$110.10M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LIND generate?
Lindblad Expeditions Holdings, Inc. (LIND) reported $771.02M of revenue in fiscal 2025.
Is LIND profitable?
Lindblad Expeditions Holdings, Inc. (LIND) reported -$29,721,000.00 of net income, with a net margin of -3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.