Linde plc
NASDAQ:LIN · NASDAQ Global Select
-$0.89 today
Vol 5.18M · Avg 2.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LIN · Revenue to Net Income
Key Ratios
Analysis
$34.7B of revenue converted into $7.1B of net income for the selected period. Gross margin is 46.0% and net margin is 20.6%, showing how much revenue survives after costs and taxes. EPS is $15.06, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $34.0B +3.0% | $33.0B +0.5% | $32.9B -1.5% | $33.4B +8.3% | $30.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $19.3B -7.9% | $20.9B -1.8% | $21.3B -9.9% | $23.7B +6.7% | $22.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.7B +21.9% | $12.1B +4.6% | $11.5B +18.9% | $9.7B +12.7% | $8.6B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.3% +6.7pp | 36.6% +1.5pp | 35.1% +6.0pp | 29.1% +1.1pp | 28.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $147.0M -2.0% | $150.0M +2.7% | $146.0M +2.1% | $143.0M +0.0% | $143.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $3.4B +2.9% | $3.3B +1.3% | $3.3B +6.1% | $3.1B -2.6% | $3.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.8B +66.1% | $3.5B +1.3% | $3.4B +5.9% | $3.3B -2.5% | $3.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.8B -0.4% | $3.8B -0.9% | $3.8B -9.2% | $4.2B -9.3% | $4.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.9B +0.2% | $12.9B +5.1% | $12.3B +23.7% | $9.9B +0.5% | $9.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 38.1% -1.1pp | 39.1% +1.7pp | 37.4% +7.6pp | 29.8% -2.3pp | 32.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.9B +4.0% | $8.6B +6.0% | $8.1B +25.5% | $6.5B +22.3% | $5.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.3% +0.2pp | 26.0% +1.4pp | 24.7% +5.3pp | 19.4% +2.2pp | 17.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $29.0M -87.3% | $228.0M +15.7% | $197.0M +68.4% | $117.0M +192.5% | $40.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $212.0M -62.9% | $572.0M +17.2% | $488.0M +154.2% | $192.0M +20.8% | $159.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $36.0M -75.0% | $144.0M +188.0% | $50.0M +106.7% | -$745.0M -1046.2% | -$65.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $9.0B +2.7% | $8.7B +7.2% | $8.2B +42.7% | $5.7B +9.5% | $5.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.4% -0.1pp | 26.5% +1.7pp | 24.8% +7.7pp | 17.1% +0.2pp | 16.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.0B -2.3% | $2.0B +10.4% | $1.8B +26.5% | $1.4B +13.6% | $1.3B | $1.3B | -$1.6B | $745.2M |
| Net Income | $6.9B +5.1% | $6.6B +5.9% | $6.2B +49.5% | $4.1B +8.4% | $3.8B | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.3% +0.4pp | 19.9% +1.0pp | 18.9% +6.4pp | 12.4% +0.0pp | 12.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $15 +7.0% | $14 +8.0% | $13 +53.0% | $8 +12.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $15 +7.1% | $14 +8.2% | $13 +53.0% | $8 +12.3% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $466.2M -2.6% | $478.8M -1.9% | $488.2M -2.3% | $499.7M -3.3% | $516.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $468.7M -2.8% | $482.1M -2.1% | $492.3M -2.3% | $504.0M -3.4% | $521.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Southern Copper Corporation
NYSE:SCCO
$160.52B
The Sherwin-Williams Company
NYSE:SHW
$79.30B
Ecolab Inc.
NYSE:ECL
$75.90B
Air Products and Chemicals, Inc.
NYSE:APD
$62.21B
Sociedad Química y Minera de Chile S.A.
NYSE:SQM
$22.65B
Element Solutions Inc
NYSE:ESI
$11.24B
Sensient Technologies Corporation
NYSE:SXT
$4.79B
H.B. Fuller Company
NYSE:FUL
$3.52B
Avient Corporation
NYSE:AVNT
$3.41B
Hawkins, Inc.
NASDAQ:HWKN
$3.38B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LIN generate?
Linde plc (LIN) reported $33.99B of revenue in fiscal 2025.
Is LIN profitable?
Linde plc (LIN) reported $6.90B of net income, with a net margin of 20.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.