Li Auto Inc.
Consumer CyclicalNASDAQ:LI · NASDAQ Global Select
+$0.56 today
Vol 3.26M · Avg 4.07M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.1B -85.8% | $8.0B -31.4% | $11.7B +675.9% | -$2.0B -532.2% | -$321.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.6B +51.6% | $3.1B +69.4% | $1.8B +48.7% | $1.2B +105.6% | $590.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$925.5M | $0 +100.0% | -$1.8M +98.6% | -$128.3M -176.1% | $168.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.3B -52.2% | $2.6B +10.6% | $2.4B +15.9% | $2.1B +86.4% | $1.1B | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$15.1B -830.7% | $2.1B -42.2% | $3.6B -28.9% | $5.0B -23.9% | $6.6B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $14.1M +71.9% | $8.2M +108.6% | -$95.1M -231.7% | $72.2M +1422.8% | -$5.5M | $592.6M | $1.3B | $626.2M |
| Inventory | -$2.6B +16.8% | -$3.1B -148.3% | -$1.2B +78.9% | -$5.9B -868.1% | -$611.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$13.0B -688.8% | $2.2B +6842.4% | $31.8M -99.7% | $10.6B +70.5% | $6.2B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $455.9M -84.5% | $3.0B -39.7% | $4.9B +1587.7% | $289.8M -71.6% | $1.0B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $407.8M +187.2% | $142.0M -99.5% | $31.2B +2421.4% | $1.2B +567.6% | $185.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$8.6B -154.0% | $15.9B -68.6% | $50.7B +586.9% | $7.4B -11.5% | $8.3B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.2B +45.6% | -$7.7B -18.8% | -$6.5B -26.9% | -$5.1B -48.9% | -$3.4B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $2.1M +100.3% | -$630.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$108.2B -60.2% | -$67.5B -197830.7% | -$34.1M +99.9% | -$59.7B +73.1% | -$222.2B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $110.4B +232.8% | $33.2B +82128.4% | $40.3M -99.9% | $60.5B -72.8% | $222.0B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.3B +34.0% | $970.2M -85.0% | $6.5B +143206.3% | $4.5M +11815.8% | $38.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$703.1M +98.3% | -$41.1B -340778.1% | -$12.1M +99.7% | -$4.4B -2.5% | -$4.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $692.7M +261.0% | -$430.3M +57.0% | -$1.0B -132.5% | $3.1B -46.0% | $5.7B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $14.7M | $0 -100.0% | $1.2M -100.0% | $2.5B -77.6% | $11.0B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $60.0M +309.3% | $14.7M -98.8% | $1.2B +1125.2% | $96.7M +8392.4% | $1.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $767.4M +284.6% | -$415.6M -324.2% | $185.4M -96.7% | $5.6B -66.3% | $16.7B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$452.8M -328.5% | $198.1M +444983.5% | $44.5K -100.0% | $1.3B +369.0% | -$472.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$9.0B +64.6% | -$25.4B -149.9% | $50.9B +413.0% | $9.9B -51.2% | $20.3B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$12.8B -256.2% | $8.2B -81.4% | $44.2B +1861.8% | $2.3B -54.0% | $4.9B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Honda Motor Co., Ltd.
NYSE:HMC
$34.36B
Geely Automobile Holdings Limited
GELHY
$27.53B
Restaurant Brands International Inc.
NYSE:QSR
$26.03B
Ralph Lauren Corporation
NYSE:RL
$24.63B
Darden Restaurants, Inc.
NYSE:DRI
$24.31B
Rivian Automotive, Inc.
NASDAQ:RIVN
$20.81B
Ulta Beauty, Inc.
NASDAQ:ULTA
$20.06B
NVR, Inc.
NYSE:NVR
$17.32B
XPeng Inc.
NYSE:XPEV
$13.83B
NIO Inc.
NYSE:NIO
$12.25B
SEC Filings
Recent regulatory filings
No filings found.
Does LI generate free cash flow?
Li Auto Inc. (LI) generated -$12,816,914,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does LI produce?
Operating cash flow was -$8,611,397,000.00, before capital expenditures of $4.21B.
Explore More
Continue the stock analysis
Jump to another research area for this company.