Largo Inc.
NASDAQ:LGO · NASDAQ Global Select
-$0.04 today
Vol 1.06M · Avg 1.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LGO · Revenue to Net Income
Key Ratios
Analysis
$108.8M of revenue converted into -$65.7M of net income for the selected period. Gross margin is -15.0% and net margin is -58.0%, showing how much revenue survives after costs and taxes. EPS is $-0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $109.9M -12.0% | $124.9M -37.1% | $198.7M -13.3% | $229.3M +15.6% | $198.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $132.6M -9.0% | $145.8M -16.6% | $174.8M +3.0% | $169.7M +27.6% | $133.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$22.8M -8.9% | -$20.9M -187.3% | $23.9M -59.8% | $59.5M -8.8% | $65.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -20.7% -4.0pp | -16.7% -28.8pp | 12.0% -13.9pp | 26.0% -7.0pp | 32.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $23.1M +0.2% | $23.1M -33.2% | $34.5M -17.8% | $42.0M +64.7% | $25.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.3M -8.2% | $25.4M -36.9% | $40.2M -8.3% | $43.8M +53.5% | $28.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.0M -23.3% | $28.7M -2.0% | $29.3M +25.7% | $23.3M +3.4% | $22.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$16.5M +50.1% | -$33.1M -965.8% | $3.8M -86.8% | $29.0M -47.7% | $55.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -15.0% +11.5pp | -26.5% -28.4pp | 1.9% -10.7pp | 12.6% -15.3pp | 27.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$46.1M +0.5% | -$46.3M -184.3% | -$16.3M -203.8% | $15.7M -57.3% | $36.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -41.9% -4.9pp | -37.0% -28.9pp | -8.2% -15.0pp | 6.8% -11.7pp | 18.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $283.0K -81.4% | $1.5M -24.5% | $2.0M +82.0% | $1.1M +175.2% | $403.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.1M +38.9% | $9.5M -1.8% | $9.6M +485.1% | $1.6M +45.9% | $1.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.6M +77.5% | -$25.0M -32.9% | -$18.8M -61.2% | -$11.6M -135.1% | -$5.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$51.7M +27.5% | -$71.2M -103.2% | -$35.1M -967.9% | $4.0M -87.3% | $31.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -47.0% +10.0pp | -57.0% -39.4pp | -17.6% -19.4pp | 1.8% -14.3pp | 16.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $17.1M +182.5% | -$20.7M -666.5% | -$2.7M -143.1% | $6.3M -31.8% | $9.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$68.5M -37.5% | -$49.8M -64.2% | -$30.3M -1991.2% | -$1.5M -106.4% | $22.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -62.3% -22.5pp | -39.9% -24.6pp | -15.3% -14.6pp | -0.6% -12.0pp | 11.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -29.5% | -$1 -66.0% | -$0 -1970.5% | -$0 -106.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -29.5% | -$1 -66.0% | -$0 -1970.5% | -$0 -106.7% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $68.1M +6.2% | $64.1M +0.1% | $64.0M -0.6% | $64.4M +0.6% | $64.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $68.1M +6.2% | $64.1M +0.1% | $64.0M -0.6% | $64.4M -0.9% | $65.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alto Ingredients, Inc.
NASDAQ:ALTO
$380.45M
Fury Gold Mines Limited
AMEX:FURY
$95.07M
Brazil Potash Corp.
AMEX:GRO
$90.72M
Northern Technologies International Corporation
NASDAQ:NTIC
$76.89M
Solitario Zinc Corp.
AMEX:XPL
$76.15M
NexMetals Mining Corp.
NASDAQ:NEXM
$52.57M
Loop Industries, Inc.
LOOP
$41.61M
Snow Lake Resources Ltd.
LITM
$36.41M
Agroz Inc. Ordinary Shares
AGRZ
$7.20M
Origin Materials, Inc.
ORGN
$6.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LGO generate?
Largo Inc. (LGO) reported $109.89M of revenue in fiscal 2025.
Is LGO profitable?
Largo Inc. (LGO) reported -$68,509,000.00 of net income, with a net margin of -62.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.