Legence Corp. Class A Common stock
NASDAQ:LGN · NASDAQ Global Select
-$0.32 today
Vol 1.05M · Avg 1.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:LGN · Revenue to Net Income
Key Ratios
Analysis
$3.1B of revenue converted into -$22.5M of net income for the selected period. Gross margin is 19.2% and net margin is -1.0%, showing how much revenue survives after costs and taxes. EPS is $-0.34, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.6B +21.5% | $2.1B +29.9% | $1.6B +29.6% | $1.2B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $2.0B +20.6% | $1.7B +28.5% | $1.3B +28.3% | $1.0B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $535.9M +25.0% | $428.6M +36.0% | $315.1M +34.8% | $233.7M | $10.3B | $8.9B | $7.6B |
| Gross Margin | 21.0% +0.6pp | 20.4% +0.9pp | 19.5% +0.8pp | 18.7% | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $342.6M +35.6% | $252.7M +35.8% | $186.1M +31.0% | $142.1M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $443.0M +19.7% | $370.2M +21.4% | $304.9M +18.2% | $258.0M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $114.3M +3.1% | $110.8M +19.4% | $92.8M -0.2% | $93.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | $160.9M +2.8% | $156.6M +46.3% | $107.1M +54.7% | $69.2M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 6.3% -1.2pp | 7.5% +0.8pp | 6.6% +1.1pp | 5.6% | 10.0% | 5.6% | 46.3% |
| Operating Income | $92.9M +59.0% | $58.4M +469.6% | $10.3M +142.3% | -$24.2M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 3.6% +0.9pp | 2.8% +2.1pp | 0.6% +2.6pp | -1.9% | 18.7% | 16.6% | 24.1% |
| Interest Income | $4.5M -17.9% | $5.5M +28.6% | $4.2M +1700.4% | $236.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $101.8M +298.6% | $25.5M -62.6% | $68.2M +34.1% | $50.8M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$148.1M -287.5% | -$38.2M +40.5% | -$64.2M -27.4% | -$50.4M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$55.1M -372.6% | $20.2M +137.5% | -$53.9M +27.7% | -$74.7M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -2.2% -3.1pp | 1.0% +4.3pp | -3.3% +2.6pp | -6.0% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $22.2M +688.9% | $2.8M +135.5% | -$7.9M -204.0% | $7.6M | $666.8M | $1.3B | -$1.6B |
| Net Income | -$59.8M -715.1% | $9.7M +121.1% | -$46.0M +44.1% | -$82.3M | $5.0B | $4.9B | $4.8B |
| Net Margin | -2.3% -2.8pp | 0.5% +3.3pp | -2.8% +3.8pp | -6.6% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$1 -1157.6% | $0 +121.2% | -$0 +44.4% | -$1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$1 -1157.6% | $0 +121.2% | -$0 +44.4% | -$1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $59.4M +1.5% | $58.5M +0.0% | $58.5M +0.0% | $58.5M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $59.4M +1.5% | $58.5M +0.0% | $58.5M +0.0% | $58.5M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
V2X, Inc.
NYSE:VVX
$2.77B
Pitney Bowes Inc.
NYSE:PBI
$2.35B
Steelcase Inc.
SCS
$1.85B
Hillman Solutions Corp.
NASDAQ:HLMN
$1.52B
Ameresco, Inc.
NYSE:AMRC
$1.45B
Insperity, Inc.
NYSE:NSP
$1.42B
Willdan Group, Inc.
NASDAQ:WLDN
$1.40B
Gibraltar Industries, Inc.
NASDAQ:ROCK
$1.20B
LegalZoom.com, Inc.
NASDAQ:LZ
$956.08M
Microvast Holdings, Inc.
NASDAQ:MVST
$419.78M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LGN generate?
Legence Corp. Class A Common stock (LGN) reported $2.55B of revenue in fiscal 2025.
Is LGN profitable?
Legence Corp. Class A Common stock (LGN) reported -$59,780,000.00 of net income, with a net margin of -2.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.