Littelfuse, Inc.
TechnologyNASDAQ:LFUS · NASDAQ Global Select
+$9.36 today
Vol 0.11M · Avg 0.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.5B of revenue converted into -$40.1M of net income for the selected period. Gross margin is 38.3% and net margin is -2.2%, showing how much revenue survives after costs and taxes. EPS is $-1.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.4B +8.9% | $2.2B -7.3% | $2.4B -6.0% | $2.5B +20.9% | $2.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +5.5% | $1.4B -4.0% | $1.5B -3.0% | $1.5B +15.2% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $906.0M +15.0% | $787.5M -12.5% | $900.2M -10.6% | $1.0B +30.4% | $771.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.0% +2.0pp | 35.9% -2.2pp | 38.1% -2.0pp | 40.1% +2.9pp | 37.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $106.9M -0.8% | $107.8M +5.2% | $102.4M +7.1% | $95.6M +45.0% | $65.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $381.8M +8.9% | $350.4M -1.2% | $354.7M +2.9% | $344.8M +25.2% | $275.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $868.5M +38.1% | $628.8M +16.6% | $539.4M +6.6% | $506.1M +31.0% | $386.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $100.6M -22.9% | $130.5M -5.1% | $137.4M +13.9% | $120.7M +22.4% | $98.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $138.5M -56.9% | $321.0M -36.5% | $505.9M -14.3% | $590.0M +28.8% | $458.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.8% -8.8pp | 14.7% -6.8pp | 21.4% -2.1pp | 23.5% +1.4pp | 22.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $37.5M -76.4% | $158.8M -56.0% | $360.9M -27.9% | $500.8M +29.9% | $385.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.6% -5.7pp | 7.2% -8.0pp | 15.3% -4.6pp | 19.9% +1.4pp | 18.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $34.3M -11.4% | $38.7M -2.9% | $39.9M +52.1% | $26.2M +41.5% | $18.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$33.9M -390.4% | -$6.9M +78.6% | -$32.3M +44.2% | -$57.8M -29.5% | -$44.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $3.6M -97.6% | $151.9M -53.8% | $328.6M -25.8% | $443.0M +29.9% | $341.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 0.2% -6.8pp | 6.9% -7.0pp | 13.9% -3.7pp | 17.6% +1.2pp | 16.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $75.3M +45.7% | $51.7M -25.2% | $69.1M -0.9% | $69.7M +21.9% | $57.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$71.7M -171.6% | $100.2M -61.4% | $259.5M -30.5% | $373.3M +31.5% | $283.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3.0% -7.6pp | 4.6% -6.4pp | 11.0% -3.9pp | 14.8% +1.2pp | 13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -171.5% | $4 -61.3% | $10 -30.8% | $15 +30.8% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -172.5% | $4 -61.3% | $10 -30.8% | $15 +31.3% | $11 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.9M +0.4% | $24.8M -0.1% | $24.9M +0.5% | $24.7M +0.5% | $24.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.9M -0.5% | $25.0M -0.3% | $25.1M +0.5% | $25.0M +0.2% | $24.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TTM Technologies, Inc.
NASDAQ:TTMI
$20.28B
Vicor Corporation
NASDAQ:VICR
$13.85B
Sanmina Corporation
NASDAQ:SANM
$13.61B
Cognex Corporation
NASDAQ:CGNX
$10.61B
ESCO Technologies Inc.
NYSE:ESE
$8.19B
Novanta Inc.
NASDAQ:NOVT
$5.73B
Commvault Systems, Inc.
NASDAQ:CVLT
$5.28B
Vontier Corporation
NYSE:VNT
$4.11B
Badger Meter, Inc.
NYSE:BMI
$3.81B
OSI Systems, Inc.
NASDAQ:OSIS
$3.72B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LFUS generate?
Littelfuse, Inc. (LFUS) reported $2.39B of revenue in fiscal 2025.
Is LFUS profitable?
Littelfuse, Inc. (LFUS) reported -$71,700,000.00 of net income, with a net margin of -3.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.