Liberty Broadband Corporation
Communication ServicesNASDAQ:LBRDA · NASDAQ Global Select
+$1.64 today
Vol 0.13M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$261.0M of revenue converted into -$2.7B of net income for the selected period. Gross margin is 19.4% and net margin is 36.7%, showing how much revenue survives after costs and taxes. EPS is $-19.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 -100.0% | $1.0B +3.6% | $981.0M +0.6% | $975.0M -1.3% | $988.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $257.0M +4.9% | $245.0M -3.2% | $253.0M -10.3% | $282.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $0 -100.0% | $759.0M +3.1% | $736.0M +1.9% | $722.0M +2.3% | $706.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | 74.7% -0.3pp | 75.0% +1.0pp | 74.1% +2.6pp | 71.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $212.0M -53.9% | $460.0M +6.2% | $433.0M +0.2% | $432.0M -2.3% | $442.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $36.0M -94.6% | $667.0M +0.6% | $663.0M -12.9% | $761.0M -5.3% | $804.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $207.0M -10.0% | $230.0M -12.2% | $262.0M -1.9% | $267.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$3.1B -312.0% | $1.5B +12.0% | $1.3B +356.6% | $290.0M +9.8% | $264.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | 146.0% +11.0pp | 135.0% +105.2pp | 29.7% +3.0pp | 26.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$36.0M -139.1% | $92.0M +26.0% | $73.0M +287.2% | -$39.0M +60.2% | -$98.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | 9.1% +1.6pp | 7.4% +11.4pp | -4.0% +5.9pp | -9.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $110.0M -43.3% | $194.0M -5.8% | $206.0M +54.9% | $133.0M +13.7% | $117.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.2B -425.1% | $990.0M +21.5% | $815.0M -48.2% | $1.6B +50.1% | $1.0B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.3B -400.7% | $1.1B +21.8% | $888.0M -42.1% | $1.5B +61.5% | $950.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | 106.5% +16.0pp | 90.5% -66.8pp | 157.3% +61.2pp | 96.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$923.0M -533.3% | $213.0M +6.5% | $200.0M -27.8% | $277.0M +27.1% | $218.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.7B -407.9% | $869.0M +26.3% | $688.0M -45.3% | $1.3B +71.7% | $732.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | 85.5% +15.4pp | 70.1% -58.8pp | 128.9% +54.8pp | 74.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$19 -407.7% | $6 +29.1% | $5 -41.2% | $8 +101.8% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$19 -407.7% | $6 +29.9% | $5 -41.2% | $8 +102.5% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $143.0M +0.0% | $143.0M -2.1% | $146.1M -7.0% | $157.0M -14.9% | $184.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $143.0M +0.0% | $143.0M -2.7% | $147.0M -7.0% | $158.0M -15.2% | $186.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telefônica Brasil S.A.
NYSE:VIV
$21.33B
Charter Communications, Inc.
NASDAQ:CHTR
$20.59B
SK Telecom Co.,Ltd
NYSE:SKM
$14.71B
TIM S.A.
NYSE:TIMB
$10.65B
KT Corporation
NYSE:KT
$8.93B
Liberty Broadband Corporation
LBRDK
$4.91B
Liberty Global plc
LBTYB
$4.74B
Liberty Global plc
NASDAQ:LBTYK
$4.06B
PLDT Inc.
NYSE:PHI
$3.79B
Liberty Latin America Ltd.
LILAK
$1.65B
Liberty Latin America Ltd.
NASDAQ:LILA
$1.63B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$794.23M
Cable One, Inc.
NYSE:CABO
$266.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LBRDA generate?
Liberty Broadband Corporation (LBRDA) reported $0.00 of revenue in fiscal 2025.
Is LBRDA profitable?
Liberty Broadband Corporation (LBRDA) reported -$2,676,000,000.00 of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.