Kyivstar Group Ltd. Common Shares
NASDAQ:KYIV · NASDAQ Global Market
+$0.17 today
Vol 0.59M · Avg 0.65M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Net Income | $124.0M -64.3% | $347.0M +0.3% | $346.0M | $510.0M | $498.8M | $487.6M |
| Depreciation & Amortization | $205.0M +25.8% | $163.0M -7.4% | $176.0M | $419.0M | $1.2B | $374.2M |
| Deferred Income Tax | $0 | $0 | $0 | $1.0B | $1.2B | $1.4B |
| Stock-Based Compensation | $0 | $0 | $0 | $1.1B | $623.4M | $489.0M |
| Change in Working Capital | $46.0M +76.9% | $26.0M +750.0% | -$4.0M | $921.6M | $484.8M | $350.4M |
| Accounts Receivables | -$51.0M -410.0% | -$10.0M -135.7% | $28.0M | $559.0M | $1.3B | $592.6M |
| Inventory | $0 | $0 +100.0% | -$2.0M | $686.4M | $854.4M | $1.0B |
| Accounts Payables | $88.0M | $0 | $0 | $1.5B | $657.0M | $948.2M |
| Other Working Capital | $9.0M -75.0% | $36.0M +220.0% | -$30.0M | $533.8M | $1.3B | $567.4M |
| Other Non-Cash Items | $183.0M +272.6% | -$106.0M -1.0% | -$105.0M | $1.3B | $1.2B | $1.4B |
| Operating Cash Flow | $558.0M +29.8% | $430.0M +4.1% | $413.0M | $3.8B | $5.5B | $7.2B |
| Capital Expenditures | -$247.0M +0.4% | -$248.0M -73.4% | -$143.0M | $328.0M | $1.0B | $664.0M |
| Acquisitions (Net) | -$151.0M | $0 | $0 | $903.4M | $769.0M | $937.0M |
| Purchases of Investments | $0 | $0 | $0 | $713.0M | $578.6M | $444.2M |
| Sales of Investments | $30.0M | $0 | $0 | -$1.5B | $1.0B | $822.2M |
| Other Investing Activities | $304.0M +913.3% | $30.0M +113.0% | -$231.0M | $1.4B | $862.8M | $616.4M |
| Investing Cash Flow | -$150.0M -13.6% | -$132.0M +59.6% | -$327.0M | -$15.4B | $3.1B | $4.8B |
| Debt Repayment | -$699.0M -2310.3% | -$29.0M +67.0% | -$88.0M | -$1.6B | $602.4M | $680.8M |
| Common Stock Issued | $110.0M | $0 | $0 | $442.8M | $610.8M | $778.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $923.0M | $486.2M | $351.8M |
| Dividends Paid | $0 | $0 | $0 | $1.5B | -$1.6B | $535.2M |
| Other Financing Activities | -$37.0M -362.5% | -$8.0M | $0 | $966.4M | $720.0M | -$1.6B |
| Financing Cash Flow | -$626.0M -1591.9% | -$37.0M +58.0% | -$88.0M | $11.8B | $10.5B | $12.2B |
| Effect of Forex Changes | $672.3M +5702.5% | -$12.0M -140.0% | -$5.0M | -$1.5B | $1.4B | $1.3B |
| Net Change in Cash | $454.3M +82.4% | $249.0M +3657.1% | -$7.0M | -$16.8B | -$15.5B | $3.2B |
| Free Cash Flow | $311.0M +70.9% | $182.0M -32.6% | $270.0M | $9.0B | $14.3B | $8.6B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telecom Argentina S.A.
NYSE:TEO
$6.02B
Iridium Communications Inc.
NASDAQ:IRDM
$4.71B
Cinemark Holdings, Inc.
NYSE:CNK
$3.91B
Liberty Global plc
NASDAQ:LBTYK
$3.72B
VEON Ltd.
NASDAQ:VEON
$3.60B
TEGNA Inc.
TGNA
$3.24B
IHS Holding Limited
NYSE:IHS
$2.75B
Weibo Corporation
NASDAQ:WB
$1.76B
Genius Sports Limited
NYSE:GENI
$1.57B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$743.22M
SEC Filings
Recent regulatory filings
No filings found.
Does KYIV generate free cash flow?
Kyivstar Group Ltd. Common Shares (KYIV) generated $311.00M of free cash flow in fiscal 2025.
How much operating cash flow does KYIV produce?
Operating cash flow was $558.00M, before capital expenditures of $247.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.