Kura Sushi USA, Inc.
Consumer CyclicalNASDAQ:KRUS · NASDAQ Global Market
+$2.56 today
Vol 0.56M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$306.9M of revenue converted into -$1.9M of net income for the selected period. Gross margin is 11.1% and net margin is -0.7%, showing how much revenue survives after costs and taxes. EPS is $-0.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $282.8M +18.9% | $237.9M +26.9% | $187.4M +32.8% | $141.1M +117.4% | $64.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $249.3M +19.7% | $208.3M +31.3% | $158.7M +33.1% | $119.2M +102.8% | $58.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $33.4M +13.2% | $29.5M +2.6% | $28.8M +31.5% | $21.9M +258.4% | $6.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.8% -0.6pp | 12.4% -2.9pp | 15.4% -0.2pp | 15.5% +6.1pp | 9.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $37.7M -3.3% | $39.0M +39.3% | $28.0M +25.8% | $22.3M +42.0% | $15.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $38.2M -6.9% | $41.0M +44.2% | $28.4M +25.6% | $22.6M +40.7% | $16.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.0M +19.2% | $11.8M +50.5% | $7.8M +39.5% | $5.6M +1317.4% | $396.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.4M +287.5% | $3.2M -66.8% | $9.6M +92.3% | $5.0M +152.3% | -$9.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 4.4% +3.0pp | 1.3% -3.8pp | 5.1% +1.6pp | 3.6% +18.3pp | -14.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$4.8M +58.6% | -$11.5M -3565.4% | $332.0K +144.0% | -$754.0K +92.5% | -$10.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.7% +3.2pp | -4.8% -5.0pp | 0.2% +0.7pp | -0.5% +14.9pp | -15.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.1M +6.4% | $2.9M +98.0% | $1.5M +874.8% | $151.0K +655.0% | $20.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.0K +48.9% | $47.0K -31.9% | $69.0K -20.7% | $87.0K -60.5% | $220.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.0M +5.7% | $2.9M +104.4% | $1.4M +2092.2% | $64.0K +132.0% | -$200.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.7M +80.0% | -$8.6M -597.8% | $1.7M +351.4% | -$690.0K +93.2% | -$10.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.6% +3.0pp | -3.6% -4.6pp | 0.9% +1.4pp | -0.5% +15.2pp | -15.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $175.0K +4.8% | $167.0K -28.3% | $233.0K +214.9% | $74.0K -30.2% | $106.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.9M +78.4% | -$8.8M -686.2% | $1.5M +296.6% | -$764.0K +92.6% | -$10.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.7% +3.0pp | -3.7% -4.5pp | 0.8% +1.3pp | -0.5% +15.3pp | -15.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +79.7% | -$1 -626.7% | $0 +290.8% | -$0 +93.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +79.7% | -$1 -664.3% | $0 +278.1% | -$0 +93.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.9M +6.4% | $11.2M +8.7% | $10.3M +6.0% | $9.7M +14.0% | $8.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.9M +6.4% | $11.2M +5.3% | $10.6M +9.5% | $9.7M +14.0% | $8.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lindblad Expeditions Holdings, Inc.
NASDAQ:LIND
$1.29B
BJ's Restaurants, Inc.
NASDAQ:BJRI
$1.11B
Sweetgreen, Inc.
NYSE:SG
$1.08B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.04B
Beazer Homes USA, Inc.
NYSE:BZH
$748.13M
Bloomin' Brands, Inc.
NASDAQ:BLMN
$709.74M
Cars.com Inc.
NYSE:CARS
$529.96M
Jumia Technologies AG
NYSE:JMIA
$438.44M
Venu Holding Corporation
AMEX:VENU
$146.22M
Cango Inc.
NYSE:CANG
$111.67M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KRUS generate?
Kura Sushi USA, Inc. (KRUS) reported $282.76M of revenue in fiscal 2025.
Is KRUS profitable?
Kura Sushi USA, Inc. (KRUS) reported -$1,904,000.00 of net income, with a net margin of -0.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.