KLA Corporation
TechnologyNASDAQ:KLAC · NASDAQ Global Select
+$9.45 today
Vol 5.01M · Avg 1.12M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $4.1B +47.1% | $2.8B -18.5% | $3.4B +2.0% | $3.3B +59.9% | $2.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $394.1M -1.9% | $401.7M -3.2% | $415.1M +14.2% | $363.3M +9.0% | $333.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$246.6M -58.8% | -$155.2M +47.9% | -$298.1M +9.5% | -$329.5M -641.4% | -$44.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $265.0M +24.6% | $212.7M +24.1% | $171.4M +35.1% | $126.9M +13.5% | $111.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$646.2M -221.2% | -$201.2M -2089.3% | $10.1M +103.3% | -$305.4M -25.5% | -$243.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$367.9M -354.8% | -$80.9M -66.7% | -$48.5M +90.5% | -$510.3M -151.2% | -$203.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$155.2M +5.4% | -$164.1M +78.1% | -$749.0M -32.1% | -$567.0M -109.9% | -$270.1M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $33.8M +35.3% | $25.0M +117.3% | -$144.7M -242.3% | $101.6M +28.1% | $79.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$156.9M -933.3% | $18.8M -98.0% | $952.4M +42.1% | $670.3M +345.1% | $150.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $253.9M -12.0% | $288.7M +1898.4% | -$16.1M -111.9% | $135.3M +372.0% | -$49.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.1B +23.4% | $3.3B -9.8% | $3.7B +10.8% | $3.3B +51.6% | $2.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$340.2M -22.6% | -$277.4M +18.8% | -$341.6M -11.2% | -$307.3M -32.7% | -$231.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$3.7M -108.4% | $43.9M +109.2% | -$479.1M -2946.3% | $16.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.9B +0.0% | -$2.9B -87.9% | -$1.5B -38.7% | -$1.1B +1.6% | -$1.1B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $3.0B +78.8% | $1.7B +25.3% | $1.3B +36.1% | $991.2M +18.1% | $839.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $6.4M +26.5% | $5.1M | $0 -100.0% | $27.7M +1391.0% | $1.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$202.5M +86.3% | -$1.5B -203.4% | -$486.9M +44.5% | -$876.5M -75.2% | -$500.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$750.0M -202.0% | $735.0M +192.6% | -$793.8M -124.6% | $3.2B +10965.6% | -$29.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $151.5M +4.5% | $144.9M +16.1% | $124.8M +10.5% | $113.0M +31.3% | $86.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$2.1B -23.9% | -$1.7B -32.3% | -$1.3B +73.1% | -$4.9B -418.6% | -$938.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$904.6M -17.0% | -$773.0M -5.5% | -$732.6M -14.7% | -$638.5M -14.2% | -$559.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$132.7M +9.9% | -$147.2M -30.7% | -$112.7M -30.9% | -$86.1M -52.8% | -$56.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$3.8B -113.2% | -$1.8B +37.2% | -$2.8B -25.2% | -$2.3B -50.7% | -$1.5B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $8.0M +227.5% | -$6.3M +54.9% | -$14.0M +51.7% | -$28.9M -315.0% | $13.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $101.8M +106.6% | $49.3M -85.6% | $343.0M +128.2% | $150.3M -24.9% | $200.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $3.7B +23.4% | $3.0B -8.9% | $3.3B +10.7% | $3.0B +53.9% | $2.0B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Intel Corporation
NASDAQ:INTC
$637.95B
Lam Research Corporation
NASDAQ:LRCX
$465.79B
Applied Materials, Inc.
NASDAQ:AMAT
$450.87B
Arm Holdings plc American Depositary Shares
NASDAQ:ARM
$402.58B
Texas Instruments Incorporated
NASDAQ:TXN
$274.02B
QUALCOMM Incorporated
NASDAQ:QCOM
$224.44B
Analog Devices, Inc.
NASDAQ:ADI
$204.36B
Amphenol Corporation
NYSE:APH
$190.45B
Sony Group Corporation
NYSE:SONY
$121.28B
Accenture plc
NYSE:ACN
$105.09B
SEC Filings
Recent regulatory filings
No filings found.
Does KLAC generate free cash flow?
KLA Corporation (KLAC) generated $3.74B of free cash flow in fiscal 2025.
How much operating cash flow does KLAC produce?
Operating cash flow was $4.08B, before capital expenditures of $340.21M.
Explore More
Continue the stock analysis
Jump to another research area for this company.