Kimball Electronics, Inc.
IndustrialsNASDAQ:KE · NASDAQ Global Select
+$0.61 today
Vol 0.09M · Avg 0.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $26.0M of net income for the selected period. Gross margin is 7.9% and net margin is 1.8%, showing how much revenue survives after costs and taxes. EPS is $1.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B -13.3% | $1.7B -6.0% | $1.8B +35.1% | $1.3B +4.5% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -12.2% | $1.6B -5.6% | $1.7B +33.9% | $1.2B +6.1% | $1.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $104.4M -25.6% | $140.3M -10.2% | $156.2M +49.3% | $104.6M -11.4% | $118.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.0% -1.2pp | 8.2% -0.4pp | 8.6% +0.8pp | 7.8% -1.4pp | 9.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $20.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.3M -24.5% | $66.6M -2.9% | $68.6M +28.5% | $53.4M +1.4% | $52.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $58.9M -35.3% | $91.0M +32.9% | $68.4M +31.5% | $52.1M -0.5% | $52.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $37.0M -2.7% | $38.0M +17.3% | $32.4M +10.2% | $29.4M -13.5% | $34.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $78.0M -9.4% | $86.1M -30.3% | $123.4M +62.8% | $75.8M -28.7% | $106.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 5.2% +0.2pp | 5.0% -1.7pp | 6.8% +1.2pp | 5.6% -2.6pp | 8.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $45.5M -7.6% | $49.3M -43.8% | $87.7M +66.9% | $52.5M -20.0% | $65.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.1% +0.2pp | 2.9% -1.9pp | 4.8% +0.9pp | 3.9% -1.2pp | 5.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $771.0K +20.8% | $638.0K +317.0% | $153.0K +88.9% | $81.0K -20.6% | $102.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $14.7M -45.6% | $27.1M +28.7% | $21.1M +395.0% | $4.3M +96.5% | $2.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$19.3M +19.8% | -$24.1M -85.4% | -$13.0M -47.3% | -$8.8M -302.7% | $4.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $26.2M +4.1% | $25.2M -66.3% | $74.7M +70.9% | $43.7M -37.6% | $70.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.8% +0.3pp | 1.5% -2.6pp | 4.1% +0.9pp | 3.2% -2.2pp | 5.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.2M +97.2% | $4.7M -75.2% | $18.9M +51.6% | $12.5M -5.9% | $13.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $17.0M -17.2% | $20.5M -63.3% | $55.8M +78.6% | $31.3M -45.0% | $56.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.1% -0.1pp | 1.2% -1.9pp | 3.1% +0.7pp | 2.3% -2.1pp | 4.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -17.1% | $1 -63.4% | $2 +80.6% | $1 -45.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -16.0% | $1 -63.5% | $2 +79.0% | $1 -44.6% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.8M -1.2% | $25.1M +0.7% | $24.9M -0.8% | $25.1M +0.1% | $25.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.0M -1.0% | $25.3M +0.8% | $25.1M -0.6% | $25.2M -0.2% | $25.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
T1 Energy Inc
NYSE:TE
$1.48B
Graham Corporation
NYSE:GHM
$1.21B
Nordic American Tankers Limited
NYSE:NAT
$1.18B
Genco Shipping & Trading Limited
NYSE:GNK
$1.05B
Transcat, Inc.
NASDAQ:TRNS
$852.43M
ADS-TEC Energy PLC
NASDAQ:ADSE
$694.41M
Hyster-Yale Materials Handling, Inc.
NYSE:HY
$659.43M
Insteel Industries, Inc.
NYSE:IIIN
$561.43M
Bowman Consulting Group Ltd.
NASDAQ:BWMN
$543.96M
Lightbridge Corporation
NASDAQ:LTBR
$243.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KE generate?
Kimball Electronics, Inc. (KE) reported $1.49B of revenue in fiscal 2025.
Is KE profitable?
Kimball Electronics, Inc. (KE) reported $16.98M of net income, with a net margin of 1.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.