Keurig Dr Pepper Inc.
Consumer DefensiveNASDAQ:KDP · NASDAQ Global Select
+$0.28 today
Vol 5.48M · Avg 13.49M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $898.0M |
| Receivables | $1.5B |
| Inventory | $1.8B |
| Other Current | $18.9B |
| Total Current Assets | $23.1B |
| PP&E (Net) | $3.2B |
| Goodwill | $20.2B |
| Intangible Assets | $23.7B |
| Long-term Investments | $1.7B |
| Tax Assets | $17.0M |
| Other Non-current | $1.2B |
| Total Non-current Assets | $50.0B |
| Total Assets | $73.1B |
Analysis
Selected assets total $73.1B for Latest. The largest visible component is Intangible Assets at $23.7B, about 32.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.0B +101.2% | $510.0M +91.0% | $267.0M -50.1% | $535.0M -5.6% | $567.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.7B -3.0% | $1.7B +13.4% | $1.5B -8.9% | $1.7B +30.9% | $1.3B | $533.8M | $399.4M | -$1.7B |
| Inventory | $1.7B +33.4% | $1.3B +13.7% | $1.1B -13.1% | $1.3B +47.0% | $894.0M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $836.0M +107.4% | $403.0M +74.5% | $231.0M +5.5% | $219.0M -28.2% | $305.0M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $5.3B +31.7% | $4.0B +18.4% | $3.4B -11.3% | $3.8B +24.4% | $3.1B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.2B -16.0% | $3.8B +7.5% | $3.6B +6.0% | $3.4B +6.5% | $3.2B | $1.2B | $1.5B | $687.8M |
| Goodwill | $20.2B +1.0% | $20.1B -0.7% | $20.2B +0.6% | $20.1B -0.5% | $20.2B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $23.7B +0.4% | $23.6B +1.5% | $23.3B +0.4% | $23.2B -2.8% | $23.9B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $1.7B +1.7% | $1.6B +12.1% | $1.5B +38.8% | $1.0B +1078.7% | $89.0M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $36.0M -7.7% | $39.0M +25.8% | $31.0M -11.4% | $35.0M -16.7% | $42.0M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $1.3B +460.6% | $231.0M +13.2% | $204.0M -36.6% | $322.0M +57.1% | $205.0M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $50.2B +1.5% | $49.4B +1.4% | $48.8B +1.5% | $48.0B +1.0% | $47.5B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $55.5B +3.8% | $53.4B +2.5% | $52.1B +0.6% | $51.8B +2.4% | $50.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.0B +0.4% | $3.0B -17.0% | $3.6B -30.9% | $5.2B +20.6% | $4.3B | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $3.1B +17.5% | $2.6B -18.6% | $3.2B +262.7% | $895.0M +194.4% | $304.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $67.0M +131.0% | $29.0M -66.7% | $87.0M -39.6% | $144.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.2B +342.2% | $495.0M +16.7% | $424.0M +0.7% | $421.0M +36.2% | $309.0M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $8.3B +2.5% | $8.1B -9.3% | $8.9B +10.4% | $8.1B +24.5% | $6.5B | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $13.0B +1.0% | $12.9B +29.8% | $9.9B -10.2% | $11.1B -4.4% | $11.6B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $5.5B +1.7% | $5.4B -5.6% | $5.8B +0.4% | $5.7B -4.1% | $6.0B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $3.1B +140.4% | $1.3B +206.2% | $420.0M +4.0% | $404.0M +16.1% | $348.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $21.7B +2.6% | $21.1B +20.3% | $17.5B -5.9% | $18.6B -2.6% | $19.1B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $29.9B +2.6% | $29.2B +10.3% | $26.5B -1.0% | $26.7B +4.2% | $25.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $14.0M +0.0% | $14.0M +0.0% | $14.0M +0.0% | $14.0M +0.0% | $14.0M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $5.6B +17.3% | $4.8B +5.1% | $4.6B +28.8% | $3.5B +10.6% | $3.2B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $102.0M +137.0% | -$276.0M -187.6% | $315.0M +144.2% | $129.0M +596.2% | -$26.0M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 +100.0% | -$1.0M | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $25.5B +5.3% | $24.2B -5.6% | $25.7B +2.2% | $25.1B +0.6% | $25.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $16.1B -6.6% | $17.3B +16.5% | $14.8B +9.1% | $13.6B +2.4% | $13.3B | $724.2M | $410.6M | $399.4M |
| Net Debt | $15.1B -9.8% | $16.8B +15.2% | $14.6B +11.6% | $13.0B +2.7% | $12.7B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Target Corporation
NYSE:TGT
$61.47B
Ambev S.A.
NYSE:ABEV
$50.84B
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
$44.03B
The Kroger Co.
NYSE:KR
$39.89B
Sysco Corporation
NYSE:SYY
$37.91B
The Hershey Company
NYSE:HSY
$37.26B
Kenvue Inc.
NYSE:KVUE
$34.97B
Kimberly-Clark Corporation
NASDAQ:KMB
$34.18B
The Estée Lauder Companies Inc.
NYSE:EL
$32.44B
Kellanova
K
$29.03B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does KDP have?
Keurig Dr Pepper Inc. (KDP) reported $1.03B in cash and equivalents in fiscal 2025.
How much debt does KDP carry?
Keurig Dr Pepper Inc. (KDP) reported $16.14B of total debt, with net debt of $15.12B.
Explore More
Continue the stock analysis
Jump to another research area for this company.