Kodiak AI, Inc. Common Stock
NASDAQ:KDK · NASDAQ Global Select
+$0.03 today
Vol 3.20M · Avg 0.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:KDK · Revenue to Net Income
Key Ratios
Analysis
$4.2M of revenue converted into -$430.9M of net income for the selected period. Gross margin is -248.5% and net margin is -15803.9%, showing how much revenue survives after costs and taxes. EPS is $-4.90, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $3.8M -74.6% | $14.9M -11.9% | $16.9M | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $24.8M | $0 | $0 | -$1.7B | $344.8M | $725.6M |
| Gross Profit | -$21.0M -240.5% | $14.9M -11.9% | $16.9M | $11.6B | $10.3B | $8.9B |
| Gross Margin | -552.4% -652.4pp | 100.0% +0.0pp | 100.0% | 26.4% | 45.5% | 9.8% |
| Research & Development | $50.2M +15.5% | $43.4M +10.1% | $39.5M | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $41.5M +24.9% | $33.2M +6.0% | $31.3M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $91.7M +19.6% | $76.7M +8.3% | $70.8M | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $3.2M -29.6% | $4.6M +12.2% | $4.1M | $419.0M | $1.2B | $374.2M |
| EBITDA | -$578.2M -865.4% | -$59.9M -26.3% | -$47.4M | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -15227.2% -14826.2pp | -401.1% -121.3pp | -279.8% | 14.3% | 10.0% | 5.6% |
| Operating Income | -$112.6M -82.5% | -$61.7M -14.6% | -$53.8M | $9.0B | $10.6B | $12.3B |
| Operating Margin | -2966.2% -2552.9pp | -413.3% -95.5pp | -317.8% | 11.2% | 18.7% | 16.6% |
| Interest Income | $1.9M +112.3% | $895.0K -59.2% | $2.2M | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $4.1M -17.3% | $5.0M -8.4% | $5.4M | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$472.9M -6010.6% | -$7.7M -150.7% | -$3.1M | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$585.5M -743.0% | -$69.5M -22.0% | -$56.9M | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -15420.6% -14955.5pp | -465.1% -129.1pp | -336.0% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $3.0K +200.0% | $1.0K -88.9% | $9.0K | $375.6M | $666.8M | $1.3B |
| Net Income | -$585.5M -743.0% | -$69.5M -22.0% | -$56.9M | $5.1B | $5.0B | $4.9B |
| Net Margin | -15420.7% -14955.6pp | -465.1% -129.1pp | -336.0% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | -$6 -1589.5% | -$0 -22.6% | -$0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | -$6 -1589.5% | -$0 -22.6% | -$0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $91.2M -49.7% | $181.2M +0.0% | $181.2M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $91.2M -49.7% | $181.2M +0.0% | $181.2M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adeia Inc.
NASDAQ:ADEA
$3.46B
Fastly, Inc.
NASDAQ:FSLY
$2.71B
MeridianLink, Inc.
MLNK
$1.48B
Karooooo Ltd.
NASDAQ:KARO
$1.42B
Porch Group, Inc.
NASDAQ:PRCH
$1.35B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.29B
Amplitude, Inc.
NASDAQ:AMPL
$868.30M
PagerDuty, Inc.
NYSE:PD
$781.23M
PAR Technology Corporation
NYSE:PAR
$619.93M
Alight, Inc.
NYSE:ALIT
$292.61M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KDK generate?
Kodiak AI, Inc. Common Stock (KDK) reported $3.80M of revenue in fiscal 2025.
Is KDK profitable?
Kodiak AI, Inc. Common Stock (KDK) reported -$585,525,000.00 of net income, with a net margin of -15420.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.