FST Corp.
NASDAQ:KBSX · NASDAQ Global Market
+$0.01 today
Vol 0.02M · Avg 0.19M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:KBSX · Revenue to Net Income
Key Ratios
Analysis
$51.5M of revenue converted into -$2.3M of net income for the selected period. Gross margin is 44.6% and net margin is -5.9%, showing how much revenue survives after costs and taxes. EPS is $-0.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $48.0M +31.4% | $36.5M +27.0% | $28.7M -42.3% | $49.8M +27.8% | $38.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $27.3M +31.5% | $20.8M +36.0% | $15.3M -34.1% | $23.2M +4.8% | $22.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.6M +31.3% | $15.7M +16.9% | $13.4M -49.4% | $26.6M +58.1% | $16.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.0% -0.0pp | 43.1% -3.7pp | 46.8% -6.6pp | 53.4% +10.2pp | 43.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $1.4M +11.1% | $1.3M -15.2% | $1.5M +1.5% | $1.5M -0.9% | $1.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.6M +25.1% | $18.1M +20.1% | $15.0M +1.8% | $14.8M +16205.3% | $90.5K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $24.0M +24.1% | $19.4M +16.9% | $16.6M +1.8% | $16.3M +19.1% | $13.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M +0.0% | $1.9M +6.4% | $1.8M -48.8% | $3.5M +217.8% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.5M +55.8% | -$3.3M -154.4% | -$1.3M -108.1% | $16.1M +276.8% | $4.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3.1% +6.0pp | -9.1% -4.6pp | -4.5% -36.8pp | 32.3% +21.3pp | 11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.4M +6.8% | -$3.6M -16.8% | -$3.1M -130.3% | $10.3M +227.1% | $3.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -7.1% +2.9pp | -10.0% +0.9pp | -10.9% -31.6pp | 20.7% +12.6pp | 8.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $845.4K +55.6% | $543.3K +3595.4% | $14.7K -72.1% | $52.7K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.2M -472.0% | $865.6K +330.2% | $201.2K -90.7% | $2.2M +199.6% | -$2.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$6.6M -138.2% | -$2.8M +4.8% | -$2.9M -123.4% | $12.5M +1181.3% | $973.2K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -13.8% -6.2pp | -7.6% +2.5pp | -10.2% -35.2pp | 25.1% +22.6pp | 2.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $545.1K +19.5% | $456.2K +160.8% | -$751.0K -124.3% | $3.1M +190.9% | $1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$7.1M -120.0% | -$3.2M -49.2% | -$2.2M -123.1% | $9.4M +10456.2% | -$90.5K | $4.9B | $4.8B | $4.7B |
| Net Margin | -14.8% -6.0pp | -8.9% -1.3pp | -7.5% -26.4pp | 18.8% +19.1pp | -0.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +66.0% | -$0 -902.1% | -$0 -122.3% | $0 +394.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +66.0% | -$0 -902.1% | -$0 -122.3% | $0 +395.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $44.8M +528.6% | $7.1M -84.6% | $46.2M +3.2% | $44.8M -18.1% | $54.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $44.8M +528.6% | $7.1M -84.6% | $46.2M +3.2% | $44.8M -18.0% | $54.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alto Ingredients, Inc.
NASDAQ:ALTO
$380.88M
Ascent Industries Co.
NASDAQ:ACNT
$126.04M
Paramount Gold Nevada Corp.
AMEX:PZG
$106.80M
Northern Technologies International Corporation
NASDAQ:NTIC
$76.89M
Solitario Zinc Corp.
AMEX:XPL
$76.16M
Largo Inc.
NASDAQ:LGO
$53.13M
NexMetals Mining Corp.
NASDAQ:NEXM
$52.57M
Loop Industries, Inc.
LOOP
$41.61M
Origin Materials, Inc.
ORGN
$6.05M
Trinseo PLC
TSE
$4.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KBSX generate?
FST Corp. (KBSX) reported $47.97M of revenue in fiscal 2025.
Is KBSX profitable?
FST Corp. (KBSX) reported -$7,116,275.00 of net income, with a net margin of -14.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.