Jerash Holdings (US), Inc.
NASDAQ:JRSH · NASDAQ Capital Market
+$0.45 today
Vol 2.76M · Avg 0.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:JRSH · Revenue to Net Income
Key Ratios
Analysis
$166.3M of revenue converted into $3.5M of net income for the selected period. Gross margin is 16.1% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $166.3M +14.0% | $145.8M +24.4% | $117.2M -15.1% | $138.1M -3.7% | $143.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $139.5M +12.9% | $123.5M +23.1% | $100.3M -13.8% | $116.3M +0.2% | $116.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $26.8M +20.0% | $22.3M +32.0% | $16.9M -22.4% | $21.8M -20.3% | $27.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 16.1% +0.8pp | 15.3% +0.9pp | 14.4% -1.4pp | 15.8% -3.3pp | 19.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $19.6M -6.3% | $20.9M +18.8% | $17.6M +1.1% | $17.4M +3.2% | $16.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $20.5M -2.0% | $20.9M +18.8% | $17.6M +1.1% | $17.4M +3.2% | $16.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.7M +11.9% | $3.3M -0.8% | $3.3M -3.5% | $3.4M +15.8% | $3.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.7M -28.8% | $5.1M +64.2% | $3.1M -62.1% | $8.3M -39.2% | $13.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.2% -1.3pp | 3.5% +0.9pp | 2.7% -3.3pp | 6.0% -3.5pp | 9.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.3M +337.3% | $1.4M +317.6% | -$665.0K -115.1% | $4.4M -57.9% | $10.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.8% +2.8pp | 1.0% +1.6pp | -0.6% -3.8pp | 3.2% -4.1pp | 7.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | -$1.6M -194.5% | $1.7M +42.9% | $1.2M +56.7% | $768.1K +264.8% | $210.6K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6M -21.9% | -$1.3M -83.9% | -$704.5K -112.7% | -$331.1K -641.1% | -$44.7K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.7M +3040.0% | $151.2K +111.0% | -$1.4M -133.5% | $4.1M -60.9% | $10.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.9% +2.8pp | 0.1% +1.3pp | -1.2% -4.1pp | 3.0% -4.3pp | 7.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.1M +13.0% | $991.1K +47.4% | $672.5K -59.6% | $1.7M -34.1% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.5M +517.0% | -$848.4K +57.7% | -$2.0M -182.9% | $2.4M -69.4% | $7.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.1% +2.7pp | -0.6% +1.1pp | -1.7% -3.5pp | 1.8% -3.8pp | 5.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +507.0% | -$0 +57.0% | -$0 -184.2% | $0 -71.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +492.4% | -$0 +57.0% | -$0 -184.2% | $0 -71.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.7M +3.0% | $12.3M +0.3% | $12.3M -2.7% | $12.6M +6.9% | $11.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.2M +7.0% | $12.3M +0.3% | $12.3M -3.0% | $12.7M +6.5% | $11.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tilly's, Inc.
NYSE:TLYS
$138.20M
Vince Holding Corp.
NASDAQ:VNCE
$89.29M
Sypris Solutions, Inc.
NASDAQ:SYPR
$59.60M
CarParts.com, Inc.
NASDAQ:PRTS
$54.95M
RAVE Restaurant Group, Inc.
RAVE
$46.05M
Culp, Inc.
CULP
$40.39M
Destination XL Group, Inc.
DXLG
$39.25M
Live Ventures Incorporated
LIVE
$28.81M
Foresight Autonomous Holdings Ltd.
FRSX
$6.86M
QVC Group Inc.
QVCGA
$2.69M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JRSH generate?
Jerash Holdings (US), Inc. (JRSH) reported $166.26M of revenue in fiscal 2025.
Is JRSH profitable?
Jerash Holdings (US), Inc. (JRSH) reported $3.54M of net income, with a net margin of 2.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.