JD.com, Inc.
Consumer CyclicalNASDAQ:JD · NASDAQ Global Select
+$0.55 today
Vol 4.41M · Avg 9.90M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.3T of revenue converted into $13.8B of net income for the selected period. Gross margin is 9.7% and net margin is 1.1%, showing how much revenue survives after costs and taxes. EPS is $9.26, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3T +13.0% | $1.2T +6.8% | $1.1T +3.7% | $1.0T +9.9% | $951.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2T +13.6% | $1.0T +13.0% | $925.0B +2.9% | $899.2B +9.3% | $822.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $121.9B +7.4% | $113.4B -29.0% | $159.7B +8.6% | $147.1B +14.0% | $129.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 9.3% -0.5pp | 9.8% -4.9pp | 14.7% +0.7pp | 14.1% +0.5pp | 13.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $22.2B +30.5% | $17.0B +3.9% | $16.4B -3.0% | $16.9B +3.4% | $16.3B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $95.9B +68.8% | $56.8B +14.0% | $49.8B +2.1% | $48.8B -2.9% | $50.3B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $119.1B +59.4% | $74.7B -44.1% | $133.7B +5.0% | $127.3B +1.9% | $124.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.7B +11.7% | $7.8B -6.1% | $8.3B +14.6% | $7.2B +16.1% | $6.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $36.8B -22.2% | $47.4B +10.6% | $42.8B +84.5% | $23.2B +377.1% | $4.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.8% -1.3pp | 4.1% +0.1pp | 3.9% +1.7pp | 2.2% +1.7pp | 0.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.8B -92.8% | $38.7B +48.8% | $26.0B +32.0% | $19.7B +376.3% | $4.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.2% -3.1pp | 3.3% +0.9pp | 2.4% +0.5pp | 1.9% +1.4pp | 0.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $9.4B -2.3% | $9.6B +66.8% | $5.7B +36.3% | $4.2B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.8B -3.2% | $2.9B +0.5% | $2.9B +36.8% | $2.1B +73.6% | $1.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $22.5B +76.1% | $12.8B +127.6% | $5.6B +196.1% | -$5.9B +12.9% | -$6.7B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $25.3B -50.9% | $51.5B +62.8% | $31.6B +128.2% | $13.9B +637.5% | -$2.6B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 1.9% -2.5pp | 4.4% +1.5pp | 2.9% +1.6pp | 1.3% +1.6pp | -0.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2B -68.3% | $6.9B -18.1% | $8.4B +101.0% | $4.2B +121.3% | $1.9B | $1.3B | -$1.6B | $745.2M |
| Net Income | $19.6B -52.5% | $41.4B +71.1% | $24.2B +132.8% | $10.4B +391.6% | -$3.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.5% -2.1pp | 3.6% +1.3pp | 2.2% +1.2pp | 1.0% +1.4pp | -0.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $14 -50.2% | $28 +79.8% | $15 +131.6% | $7 +388.7% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $13 -52.0% | $27 +76.5% | $15 +137.4% | $6 +379.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.4B -7.6% | $1.5B -2.1% | $1.6B +0.6% | $1.6B +0.6% | $1.6B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.5B -3.2% | $1.5B -3.0% | $1.6B -0.3% | $1.6B +2.4% | $1.6B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ross Stores, Inc.
NASDAQ:ROST
$77.47B
Ford Motor Company
NYSE:F
$58.12B
eBay Inc.
NASDAQ:EBAY
$48.02B
D.R. Horton, Inc.
NYSE:DHI
$44.04B
Chipotle Mexican Grill, Inc.
NYSE:CMG
$41.37B
Las Vegas Sands Corp.
NYSE:LVS
$33.34B
Coupang, Inc.
NYSE:CPNG
$30.44B
Trip.com Group Limited
NASDAQ:TCOM
$29.50B
Copart, Inc.
NASDAQ:CPRT
$28.41B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JD generate?
JD.com, Inc. (JD) reported $1.31T of revenue in fiscal 2025.
Is JD profitable?
JD.com, Inc. (JD) reported $19.63B of net income, with a net margin of 1.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.