NASDAQ:JCAP · NASDAQ Global Select
-$0.07 today
Vol 0.38M · Avg 0.30M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:JCAP · Revenue to Net Income
Key Ratios
Analysis
$634.8M of revenue converted into $161.4M of net income for the selected period. Gross margin is 66.9% and net margin is 25.6%, showing how much revenue survives after costs and taxes. EPS is $18.75, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $613.3M +41.5% | $433.3M +34.1% | $323.1M +616.5% | $45.1M +44.5% | $31.2M | $843.2M | $955.2M | $764.8M |
| Cost of Revenue | $197.7M +58.3% | $124.9M +47.6% | $84.6M +2019.1% | $4.0M +133.3% | $1.7M | $1.3B | $1.3B | $1.4B |
| Gross Profit | $415.6M +34.8% | $308.4M +29.3% | $238.4M +480.2% | $41.1M +39.3% | $29.5M | $4.9B | $14.5B | $13.2B |
| Gross Margin | 67.8% -3.4pp | 71.2% -2.6pp | 73.8% -17.3pp | 91.1% -3.4pp | 94.5% | 12.3% | 21.7% | 40.8% |
| Research & Development | $0 | $0 | $0 -100.0% | $205.0K -46.9% | $386.0K | $1.1B | $300.0M | $602.4M |
| Selling, General & Admin | $147.4M +52.1% | $96.9M +25.5% | $77.2M +364.7% | $16.6M +16.0% | $14.3M | $732.6M | $1.3B | -$1.6B |
| Operating Expenses | $99.1M +12.5% | $88.1M +18.4% | $74.4M +195.2% | $25.2M +36.7% | $18.4M | $7.3B | $9.0B | $10.7B |
| Depreciation & Amortization | $5.3M -23.4% | $6.9M +29.9% | $5.3M -15.6% | $6.3M +79.5% | $3.5M | $1.5B | $889.4M | $1.4B |
| EBITDA | $329.5M +108.4% | $158.1M +30.4% | $121.2M +104.9% | $59.2M -1.4% | $60.0M | $11.9B | $3.5B | $6.1B |
| EBITDA Margin | 53.7% +17.2pp | 36.5% -1.0pp | 37.5% -93.7pp | 131.2% -61.0pp | 192.3% | 37.7% | 33.4% | 29.0% |
| Operating Income | $316.5M +43.7% | $220.3M +34.3% | $164.1M +931.7% | $15.9M +43.6% | $11.1M | $14.3B | -$16.0B | $3.7B |
| Operating Margin | 51.6% +0.8pp | 50.8% +0.1pp | 50.8% +15.5pp | 35.3% -0.2pp | 35.5% | 29.5% | 27.4% | 34.9% |
| Interest Income | $566.4M | $0 | $0 | $0 | $0 | $561.8M | $718.6M | $875.4M |
| Interest Expense | $105.8M | $0 | $0 -100.0% | $8.5M +294.4% | $2.2M | $1.3B | -$1.5B | -$1.7B |
| Other Income / Expenses | -$98.1M -19.1% | -$82.3M -89.3% | -$43.5M -252.5% | $28.5M -34.2% | $43.3M | $1.1B | $962.2M | $827.8M |
| Income Before Tax | $218.4M +58.3% | $138.0M +14.4% | $120.6M +171.5% | $44.4M -18.3% | $54.4M | $5.3B | $7.0B | $8.6B |
| Pre-Tax Margin | 35.6% +3.8pp | 31.8% -5.5pp | 37.3% -61.2pp | 98.5% -75.7pp | 174.2% | 24.1% | 31.6% | 29.5% |
| Income Tax Expense | $30.5M -6.8% | $32.7M +261.5% | $9.0M | $0 | $0 | $1.0B | -$1.6B | $823.6M |
| Net Income | $188.0M +78.5% | $105.3M -5.6% | $111.5M +151.1% | $44.4M -18.3% | $54.4M | -$15.5B | -$15.4B | -$15.3B |
| Net Margin | 30.6% +6.3pp | 24.3% -10.2pp | 34.5% -64.0pp | 98.5% -75.7pp | 174.2% | 27.5% | 42.3% | 47.3% |
| EPS (Basic) | $6 +245.9% | $2 -5.2% | $2 -7.3% | $2 -34.4% | $3 | $512.8M | $1.1B | $1.4B |
| EPS (Diluted) | $6 +245.9% | $2 -5.2% | $2 -7.3% | $2 -34.4% | $3 | $598.2M | $441.4M | $587.0M |
| Weighted Avg Shares | $30.0M -48.5% | $58.3M +0.0% | $58.3M +169.9% | $21.6M +24.7% | $17.3M | $1.3B | $1.4B | -$1.6B |
| Weighted Avg Shares (Diluted) | $30.0M -48.5% | $58.3M +0.0% | $58.3M +169.9% | $21.6M +24.7% | $17.3M | -$1.5B | $1.3B | $1.0B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
EZCORP, Inc.
NASDAQ:EZPW
$2.08B
Encore Capital Group, Inc.
NASDAQ:ECPG
$1.94B
Atlanticus Holdings Corporation
NASDAQ:ATLC
$1.46B
Trinity Capital Inc.
NASDAQ:TRIN
$1.33B
Goldman Sachs BDC, Inc.
NYSE:GSBD
$1.08B
Oaktree Specialty Lending Corporation
NASDAQ:OCSL
$1.07B
Virtus Investment Partners, Inc.
NASDAQ:VRTS
$1.01B
Barings BDC, Inc.
NYSE:BBDC
$897.34M
Navient Corporation
NASDAQ:NAVI
$809.25M
Lufax Holding Ltd
NYSE:LU
$586.98M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JCAP generate?
Jefferson Capital, Inc. Common Stock (JCAP) reported $613.29M of revenue in fiscal 2025.
Is JCAP profitable?
Jefferson Capital, Inc. Common Stock (JCAP) reported $187.97M of net income, with a net margin of 30.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.