Jack in the Box Inc.
NASDAQ:JACK · NASDAQ Global Select
+$0.60 today
Vol 0.57M · Avg 0.86M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:JACK · Revenue to Net Income
Key Ratios
Analysis
$1.3B of revenue converted into $35.6M of net income for the selected period. Gross margin is 27.7% and net margin is 2.9%, showing how much revenue survives after costs and taxes. EPS is $4.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B -6.7% | $1.6B -7.2% | $1.7B +15.3% | $1.5B +28.4% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.0B -5.7% | $1.1B -6.4% | $1.2B +14.4% | $1.0B +41.3% | $732.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $419.9M -9.3% | $463.0M -8.9% | $508.1M +17.3% | $433.3M +5.3% | $411.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.7% -0.8pp | 29.5% -0.6pp | 30.0% +0.5pp | 29.5% -6.5pp | 36.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $143.6M +7.7% | $133.3M -22.9% | $172.9M +32.1% | $130.8M +57.9% | $82.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $438.0M +15.1% | $380.4M +65.9% | $229.4M +24.0% | $185.0M +52.1% | $121.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $58.3M -3.6% | $60.5M -2.9% | $62.3M +11.0% | $56.1M +20.6% | $46.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $36.2M -73.8% | $138.3M -58.9% | $336.8M +10.8% | $304.1M -9.8% | $337.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.5% -6.3pp | 8.8% -11.1pp | 19.9% -0.8pp | 20.7% -8.8pp | 29.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.1M -121.9% | $82.5M -70.4% | $278.8M +12.3% | $248.3M -14.4% | $289.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1.2% -6.5pp | 5.3% -11.2pp | 16.5% -0.4pp | 16.9% -8.4pp | 25.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.7M -21.4% | $2.1M -2.9% | $2.2M +385.7% | $449.0K +216.2% | $142.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $80.6M -1.9% | $82.1M -0.4% | $82.4M -4.2% | $86.1M +27.6% | $67.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$84.8M +2.4% | -$86.9M +2.9% | -$89.4M -3.5% | -$86.4M -26.4% | -$68.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$102.8M -2278.6% | -$4.3M -102.3% | $189.3M +17.0% | $161.9M -26.9% | $221.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.0% -6.7pp | -0.3% -11.5pp | 11.2% +0.2pp | 11.0% -8.3pp | 19.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$22.1M -168.3% | $32.4M -44.7% | $58.5M +26.9% | $46.1M -17.4% | $55.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$80.7M -120.0% | -$36.7M -128.0% | $130.8M +13.0% | $115.8M -30.1% | $165.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -5.5% -3.2pp | -2.3% -10.1pp | 7.7% -0.2pp | 7.9% -6.6pp | 14.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$4 -127.4% | -$2 -129.3% | $6 +16.3% | $5 -26.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$4 -127.6% | -$2 -129.4% | $6 +15.6% | $5 -26.1% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.1M -3.2% | $19.7M -4.4% | $20.6M -2.8% | $21.2M -5.4% | $22.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.2M -3.4% | $19.8M -4.5% | $20.8M -2.3% | $21.2M -5.5% | $22.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citi Trends, Inc.
NASDAQ:CTRN
$517.87M
El Pollo Loco Holdings, Inc.
NASDAQ:LOCO
$485.15M
Dine Brands Global, Inc.
NYSE:DIN
$444.30M
Genesco Inc.
NYSE:GCO
$401.85M
Barnes & Noble Education, Inc.
NYSE:BNED
$367.11M
Portillo's Inc.
NASDAQ:PTLO
$310.73M
Marine Products Corporation
MPX
$280.04M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$129.74M
Empery Digital Inc.
NASDAQ:EMPD
$104.29M
Twin Hospitality Group
TWNP
$4.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JACK generate?
Jack in the Box Inc. (JACK) reported $1.47B of revenue in fiscal 2025.
Is JACK profitable?
Jack in the Box Inc. (JACK) reported -$80,719,000.00 of net income, with a net margin of -5.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.