Innovative Aerosystems, Inc.
IndustrialsNASDAQ:ISSC · NASDAQ Global Select
-$0.89 today
Vol 0.30M · Avg 0.56M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$90.6M of revenue converted into $17.0M of net income for the selected period. Gross margin is 49.2% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $0.94, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.3M +78.6% | $47.2M +35.6% | $34.8M +25.5% | $27.7M +20.4% | $23.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $46.0M +116.1% | $21.3M +57.7% | $13.5M +22.0% | $11.1M +7.8% | $10.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $38.3M +47.8% | $25.9M +21.6% | $21.3M +27.8% | $16.7M +30.5% | $12.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 45.4% -9.5pp | 54.9% -6.3pp | 61.2% +1.1pp | 60.1% +4.6pp | 55.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $4.0M -3.5% | $4.1M +32.2% | $3.1M +15.7% | $2.7M +3.1% | $2.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.2M +17.5% | $12.1M +11.9% | $10.8M +60.2% | $6.8M +7.9% | $6.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $18.2M +12.1% | $16.3M +16.5% | $14.0M +47.5% | $9.5M +6.5% | $8.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.7M +78.0% | $2.1M +200.6% | $697.9K +89.4% | $368.5K -14.7% | $432.2K | $374.2M | $1.2B | $631.8M |
| EBITDA | $25.4M +113.8% | $11.9M +36.2% | $8.7M +13.2% | $7.7M +74.9% | $4.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.1% +5.0pp | 25.2% +0.1pp | 25.1% -2.7pp | 27.8% +8.7pp | 19.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $20.1M +107.8% | $9.7M +31.3% | $7.4M +2.0% | $7.2M +85.0% | $3.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.8% +3.3pp | 20.5% -0.7pp | 21.1% -4.9pp | 26.0% +9.1pp | 16.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $18.9K -85.1% | $127.3K -75.4% | $518.2K +748.8% | $61.1K +4847.4% | $1.2K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M +84.1% | $937.3K +138.3% | $393.3K | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$120.5K +85.1% | -$810.0K -393.2% | $276.2K +118.7% | $126.3K +65.9% | $76.1K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $20.0M +125.4% | $8.9M +15.9% | $7.6M +4.0% | $7.3M +84.6% | $4.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.7% +4.9pp | 18.8% -3.2pp | 21.9% -4.5pp | 26.5% +9.2pp | 17.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.3M +133.3% | $1.9M +15.3% | $1.6M -11.6% | $1.8M +267.1% | -$1.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.6M +123.3% | $7.0M +16.1% | $6.0M +9.1% | $5.5M +9.1% | $5.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.5% +3.7pp | 14.8% -2.5pp | 17.3% -2.6pp | 19.9% -2.1pp | 22.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +122.5% | $0 +14.3% | $0 +9.4% | $0 +10.3% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +120.0% | $0 +14.3% | $0 +9.4% | $0 +10.3% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $17.6M +0.6% | $17.5M +0.3% | $17.4M +0.9% | $17.3M +0.2% | $17.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $17.8M +2.0% | $17.5M +0.4% | $17.4M +0.9% | $17.3M +0.2% | $17.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Roma Green Finance Limited Ordinary Shares
NASDAQ:ROMA
$462.52M
Seanergy Maritime Holdings Corp.
NASDAQ:SHIP
$349.23M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
RCM Technologies, Inc.
NASDAQ:RCMT
$181.87M
New Horizon Aircraft Ltd.
NASDAQ:HOVR
$99.05M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
VisionWave Holdings, Inc.
NASDAQ:VWAV
$79.51M
Blink Charging Co.
NASDAQ:BLNK
$78.40M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$74.09M
Scage Future American Depositary Shares
SCAG
$27.79M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ISSC generate?
Innovative Aerosystems, Inc. (ISSC) reported $84.30M of revenue in fiscal 2025.
Is ISSC profitable?
Innovative Aerosystems, Inc. (ISSC) reported $15.63M of net income, with a net margin of 18.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.