IPG Photonics Corporation
TechnologyNASDAQ:IPGP · NASDAQ Global Select
+$3.71 today
Vol 0.19M · Avg 0.53M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.0B of revenue converted into $28.9M of net income for the selected period. Gross margin is 37.6% and net margin is 2.8%, showing how much revenue survives after costs and taxes. EPS is $0.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B +2.7% | $977.1M -24.1% | $1.3B -9.9% | $1.4B -2.1% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $622.3M -2.6% | $639.0M -14.3% | $745.7M -14.7% | $874.1M +14.3% | $764.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $381.5M +12.8% | $338.2M -37.6% | $541.7M -2.5% | $555.4M -20.2% | $696.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.0% +3.4pp | 34.6% -7.5pp | 42.1% +3.2pp | 38.9% -8.8pp | 47.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $117.4M +6.9% | $109.8M +11.2% | $98.7M -15.0% | $116.1M -16.8% | $139.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $241.0M +12.7% | $213.9M +1.2% | $211.4M +1.7% | $207.9M +1.9% | $204.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $368.4M -32.6% | $546.4M +76.4% | $309.7M -19.7% | $385.9M +17.5% | $328.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $66.9M +8.8% | $61.4M -11.7% | $69.6M -23.1% | $90.6M -6.0% | $96.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $112.0M +47.5% | $75.9M -74.8% | $301.2M -6.5% | $322.0M -28.3% | $449.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.2% +3.4pp | 7.8% -15.6pp | 23.4% +0.9pp | 22.5% -8.2pp | 30.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $13.1M +106.3% | -$208.3M -189.8% | $232.0M +36.9% | $169.5M -53.9% | $367.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.3% +22.6pp | -21.3% -39.3pp | 18.0% +6.2pp | 11.9% -13.3pp | 25.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $45.5M | $0 -100.0% | $12.6M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $32.0M -31.0% | $46.4M +8.1% | $42.9M +209.7% | $13.9M +1087.9% | -$1.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $45.1M +127.9% | -$161.9M -158.9% | $274.9M +49.9% | $183.4M -50.0% | $366.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.5% +21.1pp | -16.6% -37.9pp | 21.4% +8.5pp | 12.8% -12.3pp | 25.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.0M -28.7% | $19.6M -64.9% | $56.0M -22.9% | $72.6M -18.1% | $88.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $31.1M +117.1% | -$181.5M -182.9% | $218.9M +99.1% | $109.9M -60.5% | $278.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.1% +21.7pp | -18.6% -35.6pp | 17.0% +9.3pp | 7.7% -11.4pp | 19.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +117.8% | -$4 -188.1% | $5 +113.8% | $2 -58.3% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +117.8% | -$4 -188.3% | $5 +114.4% | $2 -58.1% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $42.6M -3.9% | $44.3M -6.0% | $47.2M -7.1% | $50.8M -5.0% | $53.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $42.6M -3.8% | $44.3M -6.3% | $47.3M -7.1% | $50.9M -5.6% | $53.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FormFactor, Inc.
NASDAQ:FORM
$10.85B
Silicon Motion Technology Corporation
NASDAQ:SIMO
$9.42B
Silicon Laboratories Inc.
NASDAQ:SLAB
$7.24B
Navitas Semiconductor Corporation
NASDAQ:NVTS
$5.63B
Navan, Inc.
NASDAQ:NAVN
$4.73B
CommScope Holding Company, Inc.
COMM
$3.95B
Pattern Group Inc. Series A Common Stock
NASDAQ:PTRN
$3.25B
Ambarella, Inc.
NASDAQ:AMBA
$2.97B
NIQ Global Intelligence Plc
NYSE:NIQ
$2.44B
Asana, Inc.
NYSE:ASAN
$1.76B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IPGP generate?
IPG Photonics Corporation (IPGP) reported $1.00B of revenue in fiscal 2025.
Is IPGP profitable?
IPG Photonics Corporation (IPGP) reported $31.10M of net income, with a net margin of 3.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.